Download PDF

1. Company Snapshot

1.a. Company Description

Cenovus Energy Inc., together with its subsidiaries, develops, produces, and markets crude oil, natural gas liquids, and natural gas in Canada, the United States, and the Asia Pacific region.The company operates through Oil Sands, Conventional, Offshore, Canadian Manufacturing, U.S. Manufacturing, and Retail segments.The Oil Sands segment develops and produces bitumen and heavy oil in northern Alberta and Saskatchewan.


This segments Foster Creek, Christina Lake, Sunrise, and Tucker oil sands projects, as well as Lloydminster thermal and conventional heavy oil assets The Conventional segment holds assets primarily located in Elmworth-Wapiti, Kaybob-Edson, Clearwater, and Rainbow Lake operating in Alberta and British Columbia, as well as interests in various natural gas processing facilities.The offshore segment engages in the exploration and development activities.The Canadian Manufacturing segment includes the owned and operated Lloydminster upgrading and asphalt refining complex, which upgrades heavy oil and bitumen into synthetic crude oil, diesel fuel, asphalt, and other ancillary products, as well as owns and operates the Bruderheim crude-by-rail terminal and two ethanol plants.


The U.S. Manufacturing segment comprises the refining of crude oil to produce diesel, gasoline, jet fuel, asphalt, and other products.The Retail segment consists of marketing of its own and third-party refined petroleum products through retail, commercial, and bulk petroleum outlets, as well as wholesale channels.Cenovus Energy Inc.


was founded in 2009 and is headquartered in Calgary, Canada.

Show Full description

1.b. Last Insights on CVE

Cenovus Energy's recent performance was negatively impacted by a Q4 earnings miss, with earnings and revenues lagging estimates. The company's lower-than-expected earnings were attributed to decreased contributions from key units. Additionally, the removal of Cenovus Energy from the S&P/TSX Preferred Share Index, coupled with broader market turmoil triggered by global tariff tensions, has contributed to a 10% drop in its share price over the past month.

1.c. Company Highlights

2. Cenovus Energy's Strong Q3 2025 Earnings: A Closer Look

Cenovus Energy reported a robust third quarter in 2025, with the company generating $3 billion in operating margin and $2.5 billion in adjusted funds flow. The upstream business was particularly strong, with an operating margin of $2.6 billion, a $450 million increase from the second quarter. Earnings per share (EPS) came in at $0.723, beating analyst estimates of $0.517. The downstream business also demonstrated a solid performance, with an operating margin of $364 million. With a current P/E Ratio of 16.18 and an EV/EBITDA of 5.76, the market appears to be pricing in a moderate growth trajectory for the company.

Publication Date: Nov -04

📋 Highlights
  • Record Upstream Production:: Achieved 833,000 BOE/day, with oil sands contributing 643,000 barrels/day.
  • MEG Acquisition Deal:: $3.8B cash + $160M in shares to acquire MEG Energy, closing in November 2025.
  • Operational Margin Growth:: Upstream margin rose to $2.6B (Q3 2025), up $450M from Q2 2025.
  • Shareholder Returns:: Returned $1.3B via dividends and share buybacks, including 40M shares at $22.75 avg. price.
  • West White Rose Milestone:: Expected to reach 80,000 barrels/day gross production by 2028, starting in Q2 2026.

Operational Highlights

The company's upstream production reached a record 833,000 BOE per day, driven by oil sands assets that contributed 643,000 barrels per day. The West White Rose project, a key milestone, was safely achieved, and production is expected to start in early Q2 2026. As CEO Jon McKenzie noted, the company's focus on safety and operational excellence has enabled it to achieve critical milestones. The company's organic growth projects are expected to contribute around 150,000 barrels of growth, primarily from heavy oil, conventional, and offshore assets.

Strategic Developments

The acquisition of MEG Energy is expected to be transformative, with a total consideration of $3.8 billion in cash and $160 million in Cenovus shares. The deal is expected to close in November, and the company remains focused on aligning its strategy, business plans, and priorities to drive growth and value. With a current Net Debt / EBITDA ratio of 0.89, the company's debt position appears manageable, and it is targeting to keep its debt around $4 billion. After the MEG transaction closes, the plan is to allocate free cash flow in a 50-50 split between deleveraging and shareholder returns.

Valuation and Returns

With a P/B Ratio of 1.47 and an ROE of 9.01%, the company's valuation appears reasonable. The Dividend Yield is 3.72%, and the Free Cash Flow Yield is 6.89%, indicating a decent return for shareholders. The company plans to return 100% of excess free cash flow to shareholders, with a focus on share repurchases given the current share price. The company's ROIC is 5.84%, indicating a moderate return on invested capital.

Outlook

Cenovus Energy's guidance for 2025 has been updated to reflect the sale of Wood River and Borger, and the company expects its growth capital to decrease significantly in 2026. Analysts estimate next year's revenue growth at -3.5%, but the company's strong operational performance and strategic developments position it well to support near-term growth plans and remain resilient in a low commodity price environment.

3. NewsRoom

Card image cap

Investors complain to regulator over MEG Energy brawl in another surprising twist

Oct -15

Source:

Card image cap

Cenovus Buys Into MEG in Open Market as Takeover Bid Advances

Oct -15

Source:

Card image cap

Cenovus Energy strengthens position with MEG Energy share purchase

Oct -15

Source:

Card image cap

How the MEG Deal Is Reshaping the Story for Cenovus Energy’s Valuation

Oct -15

Source:

Card image cap

Cenovus Energy Buys More MEG Energy Shares; Stock Up 0.7% In Premarket

Oct -15

Source:

Card image cap

Cenovus Energy acquires additional MEG Energy common shares

Oct -15

Source: globenewswire.com

Card image cap

Deadline Alert: MEG Reminds Shareholders to Vote FOR the Improved Cenovus Transaction Ahead of the Revised Proxy Deadline of Monday, October 20, 2025, at 9:00 a.m. (Calgary Time)

Oct -14

Source:

Card image cap

Sector Update: Energy Stocks Fall Pre-Bell Tuesday

Oct -14

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.70%)

6. Segments

Downstream - U.S.Refining

Expected Growth: 2.5%

The growth is slightly lower than the global hypothesis due to potential regulatory pressures and competition in the U.S. refining market, which might limit expansion. However, Cenovus's operational efficiency and strategic crude sourcing could help maintain a relatively stable growth trajectory.

Downstream - Canadian Refining

Expected Growth: 2.2%

The expected growth is lower than the global average due to the mature nature of the Canadian refining market and potential environmental regulations that could impact refining margins and capacity utilization.

Upstream - Oil Sands

Expected Growth: 3.0%

The growth is expected to be higher than the global average due to the increasing demand for crude oil and the potential for operational improvements in oil sands extraction. However, it is subject to regulatory and environmental considerations.

Upstream - Conventional

Expected Growth: 2.4%

The expected growth is slightly below the global average, influenced by the maturity of conventional fields and the challenge of finding new resources. However, efficient operations and cost management can support steady growth.

Upstream - Offshore

Expected Growth: 3.2%

With significant potential for new discoveries and the development of existing fields, this segment is poised for higher growth. However, it is also exposed to higher operational risks and capital requirements.

Corporate and Eliminations

Expected Growth: 2.9%

The growth is driven by the demand for retail fuel and the potential for expanding the retail network. It is slightly above the global average due to the direct interaction with consumers and the ability to influence sales through marketing and branding.

7. Detailed Products

Crude Oil

Cenovus Energy Inc. produces and sells crude oil, a type of unrefined petroleum product, to refineries and other customers.

Natural Gas

Cenovus Energy Inc. explores, develops, and produces natural gas, a fossil fuel used for electricity generation, heating, and industrial processes.

Natural Gas Liquids (NGLs)

Cenovus Energy Inc. produces and sells NGLs, a group of hydrocarbons that include ethane, propane, and butane, used as feedstocks for petrochemicals and fuels.

Condensate

Cenovus Energy Inc. produces and sells condensate, a type of light oil used as a diluent to transport heavy oil through pipelines.

Heavy Oil

Cenovus Energy Inc. produces and sells heavy oil, a type of crude oil used to produce refined products such as diesel and jet fuel.

8. Cenovus Energy Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Cenovus Energy Inc. operates in the oil and gas industry, where substitutes are limited. However, the increasing adoption of renewable energy sources and electric vehicles poses a moderate threat to the company's operations.

Bargaining Power Of Customers

Cenovus Energy Inc. sells its products to a diverse range of customers, including refineries, petrochemical plants, and other industrial users. The bargaining power of customers is low due to the lack of concentration in the customer base.

Bargaining Power Of Suppliers

Cenovus Energy Inc. relies on a few large suppliers for its operations, including drilling and extraction equipment providers. The bargaining power of suppliers is moderate due to the limited number of suppliers and the high switching costs.

Threat Of New Entrants

The oil and gas industry has high barriers to entry, including significant capital requirements and regulatory hurdles. The threat of new entrants is low, as it is difficult for new companies to enter the market and compete with established players like Cenovus Energy Inc.

Intensity Of Rivalry

The oil and gas industry is highly competitive, with many established players competing for market share. Cenovus Energy Inc. faces intense rivalry from other companies, including Suncor Energy, Imperial Oil, and Canadian Natural Resources Limited.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 20.91%
Debt Cost 5.82%
Equity Weight 79.09%
Equity Cost 17.78%
WACC 15.28%
Leverage 26.43%

11. Quality Control: Cenovus Energy Inc. passed 7 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Suncor Energy

A-Score: 7.1/10

Value: 7.1

Growth: 6.8

Quality: 6.2

Yield: 8.0

Momentum: 6.0

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
Imperial Oil

A-Score: 6.7/10

Value: 5.6

Growth: 7.7

Quality: 6.7

Yield: 5.0

Momentum: 7.0

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
Chevron

A-Score: 6.3/10

Value: 4.8

Growth: 5.0

Quality: 5.0

Yield: 8.0

Momentum: 5.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Diamondback Energy

A-Score: 6.2/10

Value: 7.4

Growth: 7.8

Quality: 6.3

Yield: 7.0

Momentum: 2.0

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
ExxonMobil

A-Score: 6.0/10

Value: 5.7

Growth: 5.0

Quality: 6.2

Yield: 7.0

Momentum: 2.5

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Cenovus Energy

A-Score: 5.7/10

Value: 6.8

Growth: 5.8

Quality: 5.0

Yield: 6.0

Momentum: 4.0

Volatility: 6.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

25.35$

Current Price

25.35$

Potential

-0.00%

Expected Cash-Flows