-6.59%
9.12%
-6.96%
-2.26%
24.66%
85.87%
208.06%

Company Description

Imperial Oil Limited engages in exploration, production, and sale of crude oil and natural gas in Canada.The company operates through three segments: Upstream, Downstream and Chemical segments.The Upstream segment explores for, and produces crude oil, natural gas, synthetic oil, and bitumen.


As of December 31, 2021, this segment had 386 million oil-equivalent barrels of proved undeveloped reserves.The Downstream segment is involved in the transportation and refining of crude oil, blending of refined products and the distribution, and marketing of refined products.It also transports crude oil to refineries by contracted pipelines, common carrier pipelines, and rail; maintains a distribution system to move petroleum products to market by pipeline, tanker, rail, and road transport; and owns and operates fuel terminals, natural gas liquids, and products pipelines in Alberta, Manitoba, and Ontario.


In addition, this segment markets and supplies petroleum products to motoring public through approximately 2,400 Esso and Mobil-branded sites.Further, it sells petroleum products, including fuel, asphalt, and lubricants for industrial and transportation customers, independent marketers, and resellers, as well as other refiners serving the agriculture, residential heating, and commercial markets through branded fuel and lubricant resellers.The Chemical segment manufactures and markets various petrochemicals, benzene, aromatic and aliphatic solvents, plasticizer intermediates, and polyethylene resin.


Imperial Oil Limited has a strategic agreement with E3 Metals Corp.to advance a lithium-extraction pilot in Alberta.The company was incorporated in 1880 and is headquartered in Calgary, Canada.


Imperial Oil Limited is a subsidiary of Exxon Mobil Corporation.

Market Data

Last Price 96.67
Change Percentage -6.59%
Open 103.74
Previous Close 103.49
Market Cap ( Millions) 50597
Volume 2224131
Year High 108.89
Year Low 75.53
M A 50 98.4
M A 200 97.39

Financial Ratios

FCF Yield 7.09%
Dividend Yield 2.48%
ROE 21.23%
Debt / Equity 18.04%
Net Debt / EBIDTA 33.70%
Price To Book 2.17
Price Earnings Ratio 10.41
Price To FCF 14.1
Price To sales 1.03
EV / EBITDA 6.48

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Downstream

Expected Growth : 3.83 %

What the company do ?

Downstream from Imperial Oil Limited refers to the refining, marketing, and distribution of petroleum products, including fuels, lubricants, and petrochemicals.

Why we expect these perspectives ?

Imperial Oil's downstream segment growth of 3.83% is driven by increased refining margins, improved utilization rates, and strategic investments in high-return projects. Additionally, the company's focus on cost optimization, operational efficiency, and product mix enhancements have contributed to the growth.

Segment nΒ°2 -> Chemical

Expected Growth : 4.65 %

What the company do ?

Imperial Oil Limited's Chemical segment produces and markets various chemicals, including olefins, aromatics, and polyethylene, used in plastics and other products.

Why we expect these perspectives ?

Imperial Oil's Chemical segment growth of 4.65% is driven by increasing demand for petrochemicals, particularly polyethylene and polypropylene, used in packaging and consumer products. Additionally, the company's strategic investments in capacity expansions and process improvements have enhanced operational efficiency, contributing to higher production volumes and revenue growth.

Segment nΒ°3 -> Upstream

Expected Growth : 4.37 %

What the company do ?

Upstream from Imperial Oil Limited refers to the exploration, production, and transportation of crude oil and natural gas from onshore and offshore fields.

Why we expect these perspectives ?

Imperial Oil's upstream segment growth of 4.37% is driven by increased production from Kearl and Cold Lake oil sands projects, improved operational efficiency, and higher crude oil prices. Additionally, the company's focus on cost reduction and capital discipline has enabled it to allocate resources effectively, contributing to the segment's growth.

Imperial Oil Limited Products

Product Range What is it ?
Esso Gasoline High-quality gasoline for vehicles, designed to improve fuel efficiency and engine performance
Mobil 1 Lubes Premium lubricants for vehicles, providing superior engine protection and performance
Asphalt and Sulfur Products High-quality asphalt and sulfur products for construction, road building, and industrial applications
Chemical Products Specialty chemicals for various industries, including plastics, adhesives, and coatings
Heavy Oil and Bitumen Heavy oil and bitumen products for industrial and commercial use
Jet Fuel and Aviation Products High-quality jet fuel and aviation products for the aviation industry

Imperial Oil Limited's Porter Forces

The threat of substitutes for Imperial Oil Limited is moderate due to the availability of alternative energy sources such as solar and wind power, as well as increasing adoption of electric vehicles.

The bargaining power of customers is low due to the lack of negotiating power of individual consumers, and the company's ability to maintain prices despite fluctuations in demand.

The bargaining power of suppliers is moderate due to the presence of a few large suppliers of crude oil, but the company's ability to negotiate prices and maintain relationships with multiple suppliers.

The threat of new entrants is low due to the high barriers to entry in the oil and gas industry, including significant capital requirements and regulatory hurdles.

The intensity of rivalry is high due to the presence of several large players in the oil and gas industry, leading to intense competition for market share and pricing power.

Capital Structure

Value
Debt Weight 16.31%
Debt Cost 3.95%
Equity Weight 83.69%
Equity Cost 13.12%
WACC 11.63%
Leverage 19.49%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CVX Chevron Corporation, through its subsidiaries, engages in integrated energy and chemicals operations worldwide. The company operates in two segments, Upstream and Downstream. The Upstream segment is involved in the exploration, …
SU.TO Suncor Energy Inc. operates as an integrated energy company. The company primarily focuses on developing petroleum resource basins in Canada's Athabasca oil sands; explores, acquires, develops, produces, transports, refines, and …
FANG Diamondback Energy, Inc., an independent oil and natural gas company, focuses on the acquisition, development, exploration, and exploitation of unconventional and onshore oil and natural gas reserves in the Permian …
CVE.TO Cenovus Energy Inc., together with its subsidiaries, develops, produces, and markets crude oil, natural gas liquids, and natural gas in Canada, the United States, and the Asia Pacific region. The …
XOM Exxon Mobil Corporation explores for and produces crude oil and natural gas in the United States and internationally. It operates through Upstream, Downstream, and Chemical segments. The company is also …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
96.67$
Current Price
96.67$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Suncor Energy Logo
Suncor Energy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

ExxonMobil Logo
ExxonMobil
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Diamondback Energy Logo
Diamondback Energy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Imperial Oil Logo
Imperial Oil
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Chevron Logo
Chevron
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Cenovus Energy Logo
Cenovus Energy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->