Download PDF

1. Company Snapshot

1.a. Company Description

AIB Group plc provides banking and financial products and services to retail, business, and corporate customers.It operates through Retail Banking, Corporate Institutional & Business Banking, AIB UK, and Group segments.The company offers current and savings accounts, demand deposits, notice deposits, fixed term deposits, junior/student saver deposits, and currency deposits.


AIB Group plc also provides personal, car, home improvement, education, business, farm development, startup, farm investment, future growth, and brexit loans; graduate, corporate, asset, energy efficiency, forestry, invoice, prompt pay and insurance premium, debt, real estate, and trade finance; business and farmer credit line, government credit guarantees, and overdrafts; and venture capital funds, as well as mortgages.In addition, the company offers credit and debit cards; investment funds; life, home, car, travel, and business succession insurance products; and pension products.Further, it provides payment, merchant, cash management, FX rates, foreign currency and interest rate risk management, exporting, international cash flow management, foreign exchange, and interest rate fluctuation management services; and trade finance products, such as documentary collections, import and export letter of credit, standby letter of credit, and bank guarantees.


AIB Group plc operates through a network of 296 locations in the Republic of Ireland and 29 locations in the United Kingdom.The company was formerly known as Allied Irish Banks, p.l.c. and changed its name to AIB Group plc in December 2017.AIB Group plc was founded in 1825 and is headquartered in Dublin, Ireland.

Show Full description

1.b. Last Insights on AIBG

AIB Group plc's recent performance has been positively driven by Ireland's completion of its disposal of AIB shares, marking a significant step towards private ownership. This move, part of a broader strategy to return the banking sector to private hands, has likely boosted investor confidence. Additionally, Fiserv's acquisition of AIB Merchant Services has given the payments processor a stronger foothold in Europe. AIB's robust financials and history of reliable payouts have also attracted investors, positioning the company as a strong dividend stock in the European market.

1.c. Company Highlights

2. AIB Group's 2025 Earnings: Strong Performance and Growth Prospects

AIB Group reported a total income of EUR 4.5 billion, down 8% on the year, with net interest income (NII) at EUR 3.75 billion, despite a looser monetary policy environment. The earnings per share (EPS) came in at EUR 0.3529, beating estimates of EUR 0.3222. The company's return on tangible equity (RoTE) was 25%, and the proposed total distributions were EUR 2.25 billion, representing a payout ratio of 105%. The net interest margin (NIM) was 2.69%, ending the year at 2.73%.

Publication Date: Mar -05

📋 Highlights
  • Strong Profitability: AIB Group reported a profit after tax of EUR 2.1 billion, achieving a return on tangible equity (RoTE) of 25%.
  • High Dividend Payout: Total distributions proposed at EUR 2.25 billion with a payout ratio of 105%, including a EUR 1 billion on-market buyback.
  • Resilient Net Interest Income: NII remained at EUR 3.75 billion despite a 9% decline, supported by a structural hedge program benefit of 42 basis points.
  • Capital Strength: CET1 ratio ended at 16.2%, exceeding the 14% target, with organic capital generation of 6% and LDR of 61%.
  • Sustainability Milestone: Deployed EUR 23 billion in green and transition lending since 2019, returning EUR 21 billion to the Irish state by 2025.

Financial Performance Highlights

The company's financial performance was characterized by a strong lending growth, with new lending up 2% year-on-year to EUR 14.7 billion. The mortgage market share was 30%, and personal lending was up 4%. The asset quality remains resilient, with an ECL charge of EUR 172 million and NPEs at 2.2% of gross loans. The funding position is strong, with customer deposits of EUR 117.2 billion, up 7% on the year.

Capital Position and Guidance

AIB Group's capital position is robust, with a CET1 ratio of 16.2%, well ahead of regulatory requirements. The company guided for 2026 with an interest income of circa EUR 3.8 billion, driven by a growing and granular deposit base. The cost of risk is expected to be between 20 and 30 basis points, and loans are expected to grow by 5%. The company's medium-term target is to achieve a return on tangible equity of over 20% and a CET1 ratio of over 14%.

Valuation and Dividend Yield

Using the current Price-to-Tangible Book Value (P/TBV) of 1.45 and Dividend Yield of 5.65%, it appears that the market is pricing in a reasonable valuation for AIB Group. The company's strong capital generation and commitment to returning capital to shareholders through dividends and buybacks are positives. With a proposed final ordinary cash dividend of EUR 988 million and a EUR 1 billion on-market buyback, the company is expected to maintain its payout ratio.

Growth Prospects and Investment Spend

AIB Group's growth prospects are strong, with a target of 5% loan growth in 2026. The company is investing in digital engagement and data insights, with a new mobile app launching in the summer. The company's presence in the mortgage market through its direct channel and Haven, and its prioritization of green mortgages, are positives. The investment spend is expected to drive growth in the company's asset management business, with AUM CAGR guided at 10% to 2028.

3. NewsRoom

Card image cap

Austria’s Bawag to Take Over Irish Bank Permanent TSB in $1.9 Billion Deal

Apr -14

Source:

Card image cap

AIB Group PLC (AIBRF) Full Year 2025 Earnings Call Highlights: Strong Profitability Amid Income ...

Mar -04

Source:

Card image cap

AIB Group H2 Earnings Call Highlights

Mar -04

Source:

Card image cap

Top European Dividend Stocks For October 2025

Oct -31

Source:

Card image cap

AIB Group (ISE:A5G): Assessing Valuation After Recent Share Price Momentum

Oct -03

Source:

Card image cap

Fiserv, Inc (FI) Announces the Acquisition of Remaining 49.9% of AIB Merchant Services

Sep -16

Source:

Card image cap

Starling Bank reportedly plans secondary share sale targeting £4bn valuation

Sep -11

Source:

Card image cap

Here's Why You Should Retain Fiserv Stock in Your Portfolio Now

Sep -10

Source: zacks.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.98%)

6. Segments

Retail Banking

Expected Growth: 5.07%

AIB Group plc's 5.07% growth in Retail Banking is driven by increasing demand for digital banking services, expansion of mortgage lending, and growth in current accounts. Additionally, the bank's focus on customer acquisition and retention, coupled with a favorable interest rate environment, have contributed to this growth.

Capital Markets

Expected Growth: 9.27%

AIB Group plc's 9.27% growth in Capital Markets is driven by increasing demand for debt capital markets, growth in corporate lending, and expansion in treasury services. Additionally, the group's strategic focus on digital transformation, cost reduction initiatives, and strong risk management practices have contributed to this growth.

Allied Irish Bank United Kingdom

Expected Growth: 4.55%

AIB UK's 4.55% growth driven by strong lending growth in mortgages and commercial loans, supported by a robust UK economy. Additionally, the bank's digital transformation efforts and investments in customer experience have improved customer acquisition and retention. Furthermore, AIB UK's focus on SMEs and corporate banking has led to increased market share and revenue growth.

Group

Expected Growth: 4.77%

AIB Group plc's 4.77% growth is driven by strong loan growth, improved net interest margin, and robust fee income. Additionally, the group's focus on digital transformation, cost reduction initiatives, and strategic investments in technology have contributed to its growth momentum.

Exceptional Items

Expected Growth: 6.5%

AIB Group plc's exceptional items growth of 6.5% is driven by improved cost management, reduced impairment charges, and a significant decrease in restructuring costs. Additionally, the bank's focus on digital transformation and investment in technology have enhanced operational efficiency, contributing to the exceptional growth.

7. Detailed Products

Personal Banking

AIB offers a range of personal banking services including current accounts, savings accounts, credit cards, personal loans, and mortgages.

Business Banking

AIB provides business banking services including business current accounts, loans, overdrafts, and credit cards, as well as cash management and trade finance solutions.

Corporate and Institutional Banking

AIB offers corporate and institutional banking services including cash management, trade finance, and risk management solutions for large corporations and institutions.

Wealth Management

AIB's wealth management services include investment advice, portfolio management, and pension planning for individuals and businesses.

Insurance

AIB offers a range of insurance products including life insurance, home insurance, and car insurance.

Mortgages

AIB provides a range of mortgage products including fixed and variable rate mortgages, tracker mortgages, and buy-to-let mortgages.

8. AIB Group plc's Porter Forces

Forces Ranking

Threat Of Substitutes

AIB Group plc operates in a highly competitive market with many substitutes available to customers, however, the switching costs for customers are relatively high, which reduces the threat of substitutes.

Bargaining Power Of Customers

AIB Group plc has a large customer base, but the customers have a high bargaining power due to the availability of alternative banking services, which can lead to a loss of customers if the bank does not meet their demands.

Bargaining Power Of Suppliers

AIB Group plc has a diverse supplier base, and the suppliers have a low bargaining power due to the bank's large scale of operations and its ability to negotiate better prices.

Threat Of New Entrants

The threat of new entrants is low due to the high barriers to entry in the banking industry, including regulatory requirements and high capital requirements.

Intensity Of Rivalry

The banking industry in Ireland is highly competitive, with many established players, which leads to a high intensity of rivalry among the banks, including AIB Group plc.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 42.67%
Debt Cost 8.34%
Equity Weight 57.33%
Equity Cost 12.41%
WACC 10.67%
Leverage 74.41%

11. Quality Control: AIB Group plc passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Banca Mediolanum

A-Score: 7.4/10

Value: 4.3

Growth: 4.9

Quality: 8.2

Yield: 9.4

Momentum: 9.5

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
AIB

A-Score: 6.6/10

Value: 5.1

Growth: 6.6

Quality: 7.7

Yield: 6.9

Momentum: 9.5

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
Avanza Bank

A-Score: 6.3/10

Value: 2.8

Growth: 7.2

Quality: 8.6

Yield: 6.2

Momentum: 8.5

Volatility: 4.3

1-Year Total Return ->

View Full Report
Stock-Card
Jyske Bank

A-Score: 6.2/10

Value: 6.2

Growth: 5.6

Quality: 4.8

Yield: 2.5

Momentum: 9.5

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
Ringkjøbing Landbobank

A-Score: 5.6/10

Value: 3.0

Growth: 6.0

Quality: 6.5

Yield: 1.2

Momentum: 8.0

Volatility: 9.0

1-Year Total Return ->

View Full Report
Stock-Card
Monte dei Paschi

A-Score: 5.5/10

Value: 5.7

Growth: 3.4

Quality: 5.9

Yield: 6.2

Momentum: 8.5

Volatility: 3.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

8.58$

Current Price

8.58$

Potential

-0.00%

Expected Cash-Flows