Download PDF

1. Company Snapshot

1.a. Company Description

SouthState Corporation operates as the bank holding company for SouthState Bank, National Association that provides a range of banking services and products to individuals and companies.It accepts checking accounts, savings deposits, interest-bearing transaction accounts, certificates of deposits, money market accounts, and other time deposits.The company also offers commercial real estate loans, residential real estate loans, commercial, and industrial loans, as well as consumer loans, including auto, boat, and personal installment loans.


In addition, it provides debit card, mobile and funds transfer products, and treasury management services comprising merchant, automated clearing house, lock-box, remote deposit capture, and other treasury services.Further, the company offers safe deposit boxes, bank money orders, wire transfer, brokerage services, and alternative investment products, including annuities, mutual funds, and trust and asset management services; and credit cards, letters of credit, and home equity lines of credit.As of December 31, 2021, it served customers through 281 branches in Florida, South Carolina, Alabama, Georgia, North Carolina, and Virginia.


SouthState Corporation also serves its customers through online, mobile, and telephone banking platforms.The company was formerly known as First Financial Holdings, Inc.and changed its name to SouthState Corporation in July 2013.


SouthState Corporation was founded in 1933 and is headquartered in Winter Haven, Florida.

Show Full description

1.b. Last Insights on SSB

SouthState Corporation's recent performance has been impacted by rising costs and loan concentration risks. Despite a "Buy" rating from analysts, with 10 buy ratings and 2 hold ratings, the company's Q3 earnings revealed a mixed picture. While net interest income and fee income rose year-over-year, driven by the Independent Bank merger, investors are cautious due to increasing expenses. Institutional investors, such as Blair William & Co. IL, have taken new positions, while Red Spruce Capital exited its entire stake, potentially signaling concerns.

1.c. Company Highlights

2. SouthState Bank Corporation Delivers Strong Q3 2025 Earnings

SouthState Bank Corporation reported a robust third quarter 2025, with earnings per share (EPS) reaching $2.58, significantly beating estimates of $2.2, representing a 30% year-over-year increase. The company's net interest income was $600 million, up $22 million from the previous quarter, driven by a 4.06% tax-equivalent margin. The return on tangible equity stood at 20%, highlighting the bank's efficient use of capital. Revenue growth was substantial, with the company's best quarterly performance to date, nearing its record annual revenue.

Publication Date: Oct -26

📋 Highlights
  • Earnings Growth & ROE:: EPS up 30% YoY, return on tangible equity at 20%
  • Loan Production:: $3.4 billion in loans, with 67% growth in Texas/Colorado since Q1 2025
  • Net Interest Income (NII):: $600 million, +$22 million QoQ, tax equivalent margin at 4.06%
  • Capital Position:: CET1 at 11.5%, TBV/share at $54.48, efficiency ratio 46.9% (9M YTD)
  • 2026 Outlook:: Mid-single-digit loan growth, NIM guidance 3.80%-3.90%, $40-50 million accretion

Loan and Deposit Growth

The company's loan production was nearly $3.4 billion, with moderate growth observed in both loans and deposits. The loan pipeline is strong, particularly in Texas and Colorado, where loan production has increased by 67% since the first quarter. This growth is expected to continue, with the company forecasting mid-single-digit loan growth for 2026, focusing on commercial and industrial (C&I) growth. The deposit base is substantial, with approximately $90 billion of overlapping deposits in the Southeast, Texas, and Colorado, providing a foundation for future growth.

Credit Quality and Charge-Offs

Credit metrics remain stable, with good payment performance, a slight decrease in nonaccruals, and charge-offs of 12 basis points year-to-date. The company experienced a larger charge-off in the quarter related to a supply chain finance credit, but the rest of the portfolio is stable. The credit team is forecasting charge-offs of around 10 basis points for the year, indicating a manageable credit risk environment.

Net Interest Margin (NIM) and Outlook

The company's NIM was 4.06% for the quarter, driven by a favorable mix of assets. For the fourth quarter, NIM is expected to be in the 3.80% to 3.90% range, with accretion expected to be $40-50 million. For 2026, the company guides for a NIM around 3.80%, with an expectation of 1 to 2 basis points improvement in overall margin for every 25 basis point rate cut, although the actual impact may vary due to a deposit beta of 27-30% in a rate-cutting environment.

Valuation and Dividend Yield

With a Price-to-Tangible Book Value (P/TBV) of approximately 1.02, the stock is trading near its book value. The Dividend Yield stands at 2.45%, providing a relatively attractive return for income investors. Considering the company's growth prospects, particularly in loans and its focus on organic growth, the current valuation appears reasonable. Analysts estimate revenue growth at 4.6% for the next year, which, combined with the current valuation metrics, suggests a balanced risk-return profile.

3. NewsRoom

Card image cap

SouthState Bank (NYSE:SSB) vs. Triumph Financial (NYSE:TFIN) Head to Head Analysis

Dec -04

Card image cap

Edgestream Partners L.P. Trims Position in SouthState Bank Corporation $SSB

Dec -03

Card image cap

Charles Schwab Investment Management Inc. Has $108.36 Million Stock Position in SouthState Bank Corporation $SSB

Nov -29

Card image cap

Catalyst Funds Management Pty Ltd Invests $2.43 Million in SouthState Bank Corporation $SSB

Nov -20

Card image cap

SouthState Bank Corporation (NYSE:SSB) Given Average Recommendation of “Moderate Buy” by Brokerages

Nov -18

Card image cap

Is the Options Market Predicting a Spike in SSB Stock?

Nov -17

Card image cap

Mechanics Bancorp (NASDAQ:MCHB) vs. SouthState Bank (NYSE:SSB) Financial Survey

Nov -17

Card image cap

SouthState Bank Corporation $SSB Stake Lifted by Teacher Retirement System of Texas

Nov -04

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (7.53%)

6. Segments

Banking and Related Activities

Expected Growth: 7.53%

SouthState Corporation's 7.53% growth in Banking and Related Activities is driven by strategic acquisitions, expansion of commercial lending, and increased deposit growth. Additionally, the company's focus on digital transformation, cost savings initiatives, and a favorable interest rate environment have contributed to its growth momentum.

7. Detailed Products

Consumer Banking

Personal banking services for individuals, including checking and savings accounts, credit cards, personal loans, and mortgages.

Commercial Banking

Financial solutions for businesses, including cash management, commercial lending, and treasury management services.

Mortgage Banking

Residential mortgage lending services for individuals and families, including purchase and refinance loans.

Wealth Management

Investment and wealth management services, including investment advice, portfolio management, and retirement planning.

Treasury Management

Cash management and treasury services for businesses, including account management, payment processing, and fraud prevention.

Digital Banking

Online and mobile banking services, including account access, bill pay, and mobile deposit.

8. SouthState Corporation's Porter Forces

Forces Ranking

Threat Of Substitutes

SouthState Corporation operates in the banking industry, where substitutes are limited. However, fintech companies and digital banking platforms are emerging as potential substitutes, posing a moderate threat.

Bargaining Power Of Customers

SouthState Corporation's customers have limited bargaining power due to the fragmented nature of the banking industry. Customers have multiple options, but the switching costs are relatively high.

Bargaining Power Of Suppliers

SouthState Corporation's suppliers, such as technology providers and vendors, have limited bargaining power due to the company's large scale of operations and diversified supply chain.

Threat Of New Entrants

The banking industry has high barriers to entry, including regulatory hurdles and capital requirements, making it difficult for new entrants to pose a significant threat to SouthState Corporation.

Intensity Of Rivalry

The banking industry is highly competitive, with many established players competing for market share. SouthState Corporation faces intense rivalry from other regional banks and national banks.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 8.01%
Debt Cost 7.66%
Equity Weight 91.99%
Equity Cost 7.66%
WACC 7.66%
Leverage 8.70%

11. Quality Control: SouthState Corporation passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Wintrust Financial

A-Score: 6.5/10

Value: 6.6

Growth: 7.0

Quality: 7.0

Yield: 4.0

Momentum: 7.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
SouthState

A-Score: 5.9/10

Value: 5.7

Growth: 5.4

Quality: 7.4

Yield: 5.0

Momentum: 4.5

Volatility: 7.7

1-Year Total Return ->

Stock-Card
Ameris

A-Score: 5.7/10

Value: 5.2

Growth: 7.8

Quality: 5.0

Yield: 2.0

Momentum: 7.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Atlantic Union Bankshares

A-Score: 5.7/10

Value: 6.5

Growth: 5.2

Quality: 5.6

Yield: 7.0

Momentum: 3.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
UMB

A-Score: 5.7/10

Value: 5.7

Growth: 5.8

Quality: 5.2

Yield: 4.0

Momentum: 6.5

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Eastern Bank

A-Score: 5.5/10

Value: 3.7

Growth: 5.9

Quality: 5.8

Yield: 5.0

Momentum: 6.0

Volatility: 6.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

92.14$

Current Price

92.14$

Potential

-0.00%

Expected Cash-Flows