1.17%
20.51%
-17.65%
-15.64%
-45.39%
-56.28%
-65.87%

Company Description

XP Inc.provides financial products and services in Brazil.It offers securities brokerage, private pension plans, commercial, and investment banking products, such as loan operations and transactions in the foreign exchange markets and deposits; product structuring and capital markets services for corporate clients and issuers of fixed income products; advisory services for mass-affluent and institutional clients; and wealth management services for high-net-worth customers and institutional clients.


The company also offers Xpeed, an online financial education portal that offers seminars, classes, and learning tools to help teach individuals on topics, such as basics of investing, techniques, and investment strategies, as well as insurance brokerage services.In addition, it operates XP Platform, an open product platform that provides clients to access investment products in the market, including equity and fixed income securities, mutual and hedge funds, private equity, structured products, credit cards, loan operations, life insurance, pension plans, real-estate investment funds, and others.The company was founded in 2001 and is based in SΓ£o Paulo, Brazil.

Market Data

Last Price 13.81
Change Percentage 1.17%
Open 13.18
Previous Close 13.65
Market Cap ( Millions) 7459
Volume 4495923
Year High 26.31
Year Low 10.82
M A 50 13.03
M A 200 17.25

Financial Ratios

FCF Yield 51.36%
Dividend Yield 4.71%
ROE 21.56%
Debt / Equity 239.47%
Net Debt / EBIDTA 813.32%
Price To Book 2.06
Price Earnings Ratio 10.07
Price To FCF 1.95
Price To sales 3.06
EV / EBITDA 15.71

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Reconciling Items

Expected Growth : 12 %

What the company do ?

Reconciling Items from XP Inc. refers to the process of identifying and resolving discrepancies between the company's financial records and external statements, ensuring accuracy and consistency.

Why we expect these perspectives ?

XP Inc.'s 12% growth is driven by increasing demand for digital payments, expansion into new markets, and strategic partnerships. Additionally, investments in technology and innovation have improved operational efficiency, reduced costs, and enhanced customer experience. Furthermore, the company's diversified revenue streams and strong brand recognition have contributed to its sustained growth momentum.

Segment nΒ°2 -> Brokerage

Expected Growth : 13 %

What the company do ?

Brokerage from XP Inc. is a platform that provides trading and investment services, offering a range of financial products and tools for individuals and institutions.

Why we expect these perspectives ?

XP Inc.'s 13% brokerage growth driven by increasing demand for online trading, expansion into new markets, and strategic partnerships. Additionally, the company's investment in digital platforms and mobile applications has improved user experience, attracting new customers and increasing trading volumes.

Segment nΒ°3 -> Securities Placement

Expected Growth : 11 %

What the company do ?

Securities Placement from XP Inc. allows clients to purchase securities in the primary market, providing access to initial public offerings (IPOs) and follow-on offerings.

Why we expect these perspectives ?

XP Inc.'s 11% securities placement growth is driven by increasing demand for digital brokerage services, expansion into new markets, and strategic partnerships. Additionally, the company's investment in technology and user experience has improved customer acquisition and retention rates, further fueling growth.

Segment nΒ°4 -> Management Fees

Expected Growth : 14 %

What the company do ?

Management Fees from XP Inc. refer to the costs associated with managing investment portfolios, typically a percentage of assets under management.

Why we expect these perspectives ?

XP Inc.'s 14% growth in Management Fees is driven by increasing assets under management, expansion into new markets, and a growing client base. Additionally, the company's digital platform and investment in technology have improved operational efficiency, leading to higher revenue. Strong brand recognition and a diversified product offering have also contributed to the growth.

Segment nΒ°5 -> Commission

Expected Growth : 12 %

What the company do ?

Commission from XP Inc. refers to the fee charged by the company on transactions, typically a percentage of the trade value, serving as a revenue stream.

Why we expect these perspectives ?

XP Inc.'s 12% commission growth is driven by increasing trading volumes, expansion into new markets, and a growing active user base. Additionally, the company's investments in digital marketing and user experience enhancements have improved customer engagement and retention, leading to higher revenue per user.

Segment nΒ°6 -> Sales Taxes and Contributions on Revenue

Expected Growth : 10 %

What the company do ?

Sales Taxes and Contributions on Revenue from XP Inc. refers to the amount of taxes and contributions levied on the revenue generated by XP Inc.

Why we expect these perspectives ?

XP Inc.'s 10% growth in Sales Taxes and Contributions on Revenue is driven by increasing online transactions, expansion into new markets, and rising average order value. Additionally, favorable tax policies and effective tax planning strategies have contributed to this growth.

Segment nΒ°7 -> Other

Expected Growth : 11 %

What the company do ?

XP Inc.'s 'Other' segment includes revenue from its investments, treasury, and other financial instruments, not attributed to its core banking business.

Why we expect these perspectives ?

XP Inc.'s 11% growth is driven by increasing demand for digital brokerage services, expansion into new markets, and strategic partnerships. Additionally, the company's focus on technology and innovation, such as AI-powered investment platforms, has attracted new customers and increased revenue.

Segment nΒ°8 -> Insurance Brokerage

Expected Growth : 15 %

What the company do ?

XP Inc.'s Insurance Brokerage is a digital platform that connects clients with insurance companies, offering a range of products and personalized services.

Why we expect these perspectives ?

XP Inc.'s Insurance Brokerage growth is driven by increasing demand for digital insurance platforms, strategic partnerships, and expansion into new markets. The 15% growth rate is also fueled by the company's investment in AI-powered underwriting, enhanced customer experience, and a strong brand reputation, resulting in increased market share and revenue growth.

Xp Inc. Products

Product Range What is it ?
XP Investimentos A platform that provides access to a wide range of financial products, including stocks, options, futures, and forex.
XP Clear A digital platform that offers clearing and custody services for financial institutions and investors.
XP InvestPro A professional trading platform that provides advanced tools and analytics for active traders.
XP Private A wealth management platform that offers personalized investment advice and portfolio management services.
XP Educação An online education platform that provides financial education and training programs.

XP Inc.'s Porter Forces

XP Inc. has a moderate threat of substitutes due to the presence of alternative digital payment methods, but its strong brand recognition and customer loyalty mitigate this threat.

XP Inc.'s customers have limited bargaining power due to the company's dominant market position and lack of viable alternatives.

XP Inc. has a moderate bargaining power of suppliers due to its dependence on a few key suppliers, but its strong relationships and contracts mitigate this risk.

XP Inc. faces a high threat of new entrants due to the low barriers to entry in the digital payment industry and the attractiveness of the market.

XP Inc. operates in a highly competitive market with intense rivalry among existing players, which puts pressure on prices, innovation, and customer acquisition.

Capital Structure

Value
Debt Weight 76.01%
Debt Cost 3.95%
Equity Weight 23.99%
Equity Cost 12.42%
WACC 5.98%
Leverage 316.83%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
RJF Raymond James Financial, Inc., a diversified financial services company, provides private client group, capital markets, asset management, banking, and other services to individuals, corporations, and municipalities in the United States, …
MS Morgan Stanley, a financial holding company, provides various financial products and services to corporations, governments, financial institutions, and individuals in the Americas, Europe, the Middle East, Africa, and Asia. It …
SCHW The Charles Schwab Corporation, together with its subsidiaries, provides wealth management, securities brokerage, banking, asset management, custody, and financial advisory services. The company operates in two segments, Investor Services and …
GS The Goldman Sachs Group, Inc., a financial institution, provides a range of financial services for corporations, financial institutions, governments, and individuals worldwide. It operates through four segments: Investment Banking, Global …
NU Nu Holdings Ltd. operates as a digital financial services platform and technology company primarily in Brazil, Mexico, and Colombia. It offers Nu credit and debit cards; Ultraviolet credit and debit …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
13.81$
Current Price
13.81$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Morgan Stanley Logo
Morgan Stanley
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Raymond James Financial Logo
Raymond James Financial
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Goldman Sachs Logo
Goldman Sachs
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

XP Logo
XP
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Nu Logo
Nu
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Schwab Logo
Schwab
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->