0.00%
0.28%
11.76%
19.93%
76.10%
78.71%
27.56%

Company Description

Lucas Bols N.V. produces, bottles, markets, distributes, and sells cocktail and spirits.The company offers a range of spirits products, including liqueurs, genever, gin, and vodka under the Bols, Galliano, Passoã, Bokma, Bols Genevers, Coebergh, Damrak, Hartevelt, Henkes, Hoppe, KLM houses, Nuvo, Pallini, Pisang Ambon, Tequila Partida, Vaccari, Wynand Fockink, and Zwarte Kip brands.It operates in approximately 110 countries worldwide.


Lucas Bols N.V. was formerly known as Lucas Bols Holding B.V. The company was founded in 1575 and is headquartered in Amsterdam, the Netherlands.

Market Data

Last Price 18.05
Change Percentage 0.28%
Open 18.05
Previous Close 18
Market Cap ( Millions) 290
Volume 1
Year High 18.1
Year Low 10
M A 50 16.75
M A 200 16.65

Financial Ratios

FCF Yield -0.81%
Dividend Yield 0.00%
ROE 3.18%
Debt / Equity 33.57%
Net Debt / EBIDTA 364.30%
Price To Book 1.26
Price Earnings Ratio 41.24
Price To FCF -122.81
Price To sales 3.0
EV / EBITDA 24.3

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Global Cocktail Brands

Expected Growth : 3.5 %

What the company do ?

Lucas Bols N.V. offers a range of global cocktail brands, including Bols, Galliano, and Vaccari, providing a diverse portfolio of spirits and liqueurs for mixologists and bartenders.

Why we expect these perspectives ?

Lucas Bols N.V.'s 3.5% growth in global cocktail brands is driven by increasing demand for premiumization, rising popularity of craft cocktails, and expansion into new markets, particularly in Asia and Latin America. Additionally, the company's strategic partnerships, innovative product launches, and effective marketing campaigns contribute to its growth momentum.

Segment n°2 -> Regional Liqueurs & Spirits

Expected Growth : 2.8 %

What the company do ?

Regional Liqueurs & Spirits from Lucas Bols N.V. offers a range of traditional, high-quality liqueurs and spirits from around the world, showcasing local flavors and craftsmanship.

Why we expect these perspectives ?

Lucas Bols N.V.'s Regional Liqueurs & Spirits segment growth of 2.8% is driven by increasing demand for premium and craft spirits, expansion in emerging markets, and strategic partnerships. Additionally, the company's focus on innovation, marketing, and distribution efficiency also contribute to the growth.

Lucas Bols N.V. Products

Product Range What is it ?
Galliano L'Autentico A premium Italian liqueur made from a secret blend of herbs, roots, and plants, used in cocktails and mixed drinks.
Bols liqueurs A range of flavored liqueurs, including triple sec, blue curaçao, and peach schnapps, used in cocktails and desserts.
Passoã A passion fruit-flavored liqueur, used in tropical cocktails and desserts.
Bols Genever A traditional Dutch spirit, made from a combination of grains and flavored with juniper berries, used in cocktails and as a shot.
Lucas Bols Vodka A premium vodka, made from wheat and rye grains, used in cocktails and as a shot.

Lucas Bols N.V.'s Porter Forces

The threat of substitutes for Lucas Bols N.V. is medium due to the presence of alternative beverages in the market, such as wine, beer, and soft drinks. However, the company's strong brand portfolio and product differentiation mitigate this threat to some extent.

The bargaining power of customers is low for Lucas Bols N.V. due to the company's strong brand recognition and customer loyalty. Additionally, the company's products are often sold through intermediaries, reducing the direct bargaining power of customers.

The bargaining power of suppliers is medium for Lucas Bols N.V. due to the company's dependence on a few large suppliers for raw materials such as grains and fruits. However, the company's long-term contracts and relationships with suppliers mitigate this threat to some extent.

The threat of new entrants is low for Lucas Bols N.V. due to the high barriers to entry in the spirits industry, including high capital requirements, complex regulatory frameworks, and established distribution networks.

The intensity of rivalry is high for Lucas Bols N.V. due to the presence of several established players in the spirits industry, including Diageo, Pernod Ricard, and Bacardi. The company faces intense competition in terms of pricing, product innovation, and marketing.

Capital Structure

Value
Debt Weight 25.13%
Debt Cost 7.31%
Equity Weight 74.87%
Equity Cost 7.61%
WACC 7.54%
Leverage 33.57%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
MBWS.PA Marie Brizard Wine & Spirits SA engages in the producing, marketing, and selling wines and spirits in Western Europe, the Middle East, Africa, Central and Eastern Europe, the Americas, and …
ALLAN.PA Lanson-BCC produces and sells wines in France and internationally. The company offers its products under the Champagne Lanson, Champagne Chanoine Frères, Champagne Besserat de Bellefon, Champagne Boizel, Champagne De Venoge, …
VIVA.ST Viva Wine Group AB develops, produces, markets, imports, and supplies wines and spirits. It operates through four segments: Sweden, Nordics, E-commerce, and Other. It offers red, white, rosé, and sparkling …
ANORA.HE Anora Group Oyj produces, imports, markets, distributes, and sells alcoholic beverages in the Nordic and Baltic countries. It offers wines, spirits, and other beverages; and barley starch, grain sprits, technical …
SBT.PA Oeneo SA operates in the wine industry worldwide. The company manufactures and sale of cork closures. It also provides solutions in wine making and spirits. Oeneo SA is headquartered in …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
18.05$
Current Price
18.05$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Lanson-BCC Logo
Lanson-BCC
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Viva Wine Logo
Viva Wine
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Oeneo Logo
Oeneo
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Anora Logo
Anora
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Marie Brizard Wine & Spirits Logo
Marie Brizard Wine & Spirits
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Lucas Bols Logo
Lucas Bols
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->