-1.88%
4.37%
-1.61%
1.20%
17.50%
129.56%
137.92%

Company Description

Wihlborgs Fastigheter AB (publ), a property company, owns, develops, rents, and manages commercial properties in the Öresund region, Sweden.The company's property portfolio includes office/retail, logistics/production, and projects and land in Malmö, Helsingborg, Lund, and Copenhagen.As of December 31, 2021, its property portfolio consisted of 299 properties with a total lettable area of approximately 2,143,000 square meters.


The company was founded in 1924 and is headquartered in Malmö, Sweden.

Market Data

Last Price 109.8
Change Percentage -1.88%
Open 111.8
Previous Close 111.9
Market Cap ( Millions) 33755
Volume 243396
Year High 121.6
Year Low 82.25
M A 50 106.02
M A 200 106.35

Financial Ratios

FCF Yield 5.57%
Dividend Yield 2.87%
ROE 2.22%
Debt / Equity 133.64%
Net Debt / EBIDTA 1646.96%
Price To Book 1.51
Price Earnings Ratio 68.06
Price To FCF 17.96
Price To sales 8.24
EV / EBITDA 35.14

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Rental

Expected Growth : 6.5 %

What the company do ?

Rental from Wihlborgs Fastigheter AB (publ) refers to the rental income generated from the company's commercial properties, including offices, warehouses, and retail spaces.

Why we expect these perspectives ?

Wihlborgs Fastigheter AB's 6.5% rental growth is driven by strong demand for commercial properties in Sweden, particularly in Malmö and Lund. The company's strategic focus on office and logistics properties, coupled with its proactive asset management and value-enhancing initiatives, contribute to the growth. Additionally, the Swedish economy's resilience and favorable business climate support the upward trend in rental income.

Segment n°2 -> Heating, Electricity, and Water and Sewerage

Expected Growth : 7.5 %

What the company do ?

Heating, Electricity, and Water and Sewerage are utilities provided by Wihlborgs Fastigheter AB (publ) for comfortable living and daily needs.

Why we expect these perspectives ?

Wihlborgs Fastigheter AB (publ) achieved 7.5% growth driven by increasing demand for sustainable buildings, energy-efficient solutions, and rising property values. Heating growth was fueled by investments in biomass and district heating. Electricity growth was driven by the adoption of renewable energy sources and energy storage solutions. Water and Sewerage growth was attributed to infrastructure upgrades and water conservation measures.

Wihlborgs Fastigheter Ab (Publ) Products

Product Range What is it ?
Office Spaces Wihlborgs Fastigheter AB (publ) offers high-quality office spaces for rent, tailored to meet the needs of businesses of all sizes.
Industrial and Logistics Properties The company provides industrial and logistics properties for rent, suitable for various industries and businesses.
Retail Spaces Wihlborgs Fastigheter AB (publ) offers retail spaces for rent, located in prime areas with high foot traffic.
Residential Properties The company develops and manages residential properties, offering apartments and houses for rent.
Land and Development Projects Wihlborgs Fastigheter AB (publ) acquires and develops land for future projects, including residential and commercial properties.
Property Management Services The company provides comprehensive property management services, including maintenance, repairs, and administrative support.

Wihlborgs Fastigheter AB (publ)'s Porter Forces

Wihlborgs Fastigheter AB (publ) operates in the real estate industry, where substitutes are limited. However, the company faces competition from other real estate companies, which could lead to a medium threat of substitutes.

Wihlborgs Fastigheter AB (publ) has a diversified customer base, which reduces the bargaining power of individual customers. Additionally, the company's strong brand reputation and high-quality properties reduce the likelihood of customers switching to competitors.

Wihlborgs Fastigheter AB (publ) relies on suppliers for construction materials, maintenance services, and other essential inputs. While the company has some bargaining power due to its size, suppliers may still have some negotiating power, particularly in times of high demand.

The real estate industry has high barriers to entry, including significant capital requirements and regulatory hurdles. Additionally, Wihlborgs Fastigheter AB (publ) has a strong brand reputation and established relationships with customers, making it difficult for new entrants to gain traction.

The real estate industry is highly competitive, with many established players competing for market share. Wihlborgs Fastigheter AB (publ) faces intense competition from other real estate companies, which could lead to pricing pressure and reduced market share.

Capital Structure

Value
Debt Weight 55.52%
Debt Cost 3.95%
Equity Weight 44.48%
Equity Cost 9.08%
WACC 6.23%
Leverage 124.84%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
FABG.ST Fabege AB (publ), a property company, focuses primarily on the development, investment, and management of commercial premises in Sweden. Its property portfolio comprises office, retail, industrial/warehouse, residential, hotel, and garage …
VGP.BR VGP NV, together with its subsidiaries, develops, owns, and manages logistics and semi-industrial real estate, and ancillary offices. It leases its properties to tenants in the logistic sector, including storing, …
GRI.L Grainger plc, together with its subsidiaries, designs, owns, operates, manages, and rents residential properties in the United Kingdom. It also provides property and asset management services. The company was incorporated …
ALLN.SW Allreal Holding AG, through its subsidiaries, operates as a real estate company in Switzerland. It operates through two divisions, Real Estate and Projects & Development. The Real Estate division invests …
AT1.DE Aroundtown SA, together with its subsidiaries, operates as a real estate company in Germany, the Netherlands, the United Kingdom, Belgium, and internationally. It invests in commercial and residential real estate …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
109.8$
Current Price
109.8$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Allreal Holding Logo
Allreal Holding
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Wihlborgs Fastigheter Logo
Wihlborgs Fastigheter
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Aroundtown Logo
Aroundtown
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Grainger Logo
Grainger
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

VGP Logo
VGP
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Fabege Logo
Fabege
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->