-1.02%
6.95%
25.88%
25.49%
51.19%
56.88%
133.61%

Company Description

Amazon.com, Inc.engages in the retail sale of consumer products and subscriptions through online and physical stores in North America and internationally.The company operates through three segments: North America, International, and Amazon Web Services (AWS).


Its products offered through its stores include merchandise and content purchased for resale; and products offered by third-party sellers The company also manufactures and sells electronic devices, including Kindle, Fire tablets, Fire TVs, Rings, Blink, eero, and Echo; and develops and produces media content.In addition, it offers programs that enable sellers to sell their products in its stores; and programs that allow authors, musicians, filmmakers, Twitch streamers, skill and app developers, and others to publish and sell content.Further, the company provides compute, storage, database, analytics, machine learning, and other services, as well as fulfillment, advertising, and digital content subscriptions.


Additionally, it offers Amazon Prime, a membership program.The company serves consumers, sellers, developers, enterprises, content creators, and advertisers.Amazon.com, Inc.


was incorporated in 1994 and is headquartered in Seattle, Washington.

Market Data

Last Price 234.64
Change Percentage -1.02%
Open 237.31
Previous Close 237.07
Market Cap ( Millions) 2467240
Volume 31495627
Year High 241.77
Year Low 151.61
M A 50 220.72
M A 200 193.88

Financial Ratios

FCF Yield 1.74%
Dividend Yield 0.00%
ROE 21.82%
Debt / Equity 51.97%
Net Debt / EBIDTA 52.52%
Price To Book 9.51
Price Earnings Ratio 49.41
Price To FCF 57.44
Price To sales 3.98
EV / EBITDA 22.27

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Online Stores

Expected Growth : 8.5 %

What the company do ?

Amazon.com, Inc.'s online stores offer a wide range of products, including books, electronics, clothing, and more, with options for fast and reliable shipping.

Why we expect these perspectives ?

Amazon's online stores growth is driven by increasing e-commerce adoption, Prime membership expansion, and a strong brand reputation. Additionally, the company's focus on improving customer experience, expanding product offerings, and investing in emerging markets such as India and Southeast Asia contribute to its 8.5% growth.

Segment nΒ°2 -> Third-party Seller Services

Expected Growth : 9.2 %

What the company do ?

Third-party Seller Services from Amazon.com, Inc. allow external vendors to sell products on Amazon, leveraging its vast customer base and logistics network.

Why we expect these perspectives ?

Amazon's Third-party Seller Services growth is driven by increasing adoption of e-commerce, rising demand for digital marketplaces, and Amazon's expanding global footprint. Additionally, the company's investments in artificial intelligence, machine learning, and fulfillment capabilities enhance the seller experience, attracting more third-party sellers and fueling growth.

Segment nΒ°3 -> Amazon Web Services

Expected Growth : 10.5 %

What the company do ?

Amazon Web Services (AWS) is a cloud computing platform offering a broad set of global compute, storage, database, analytics, application, and deployment services.

Why we expect these perspectives ?

AWS's 10.5% growth driven by increasing adoption of cloud computing, expansion into new industries, and growing demand for digital transformation. Strong sales momentum in core services like compute, storage, and database, as well as emerging services like machine learning, analytics, and IoT. Additionally, strategic partnerships, geographic expansion, and continued innovation in areas like serverless computing and edge computing contribute to growth.

Segment nΒ°4 -> Advertising Services

Expected Growth : 11.0 %

What the company do ?

Amazon's Advertising Services enable businesses to reach their target audience through sponsored ads and sponsored products on Amazon.com, improving brand visibility and driving sales.

Why we expect these perspectives ?

Amazon's advertising services growth is driven by increasing e-commerce adoption, rising demand for targeted advertising, and expanding product offerings. The company's vast customer data and purchase history enable effective ad targeting, attracting more advertisers. Additionally, Amazon's growing presence in new markets, such as voice assistants and streaming, provides further growth opportunities.

Segment nΒ°5 -> Subscription Services

Expected Growth : 8.8 %

What the company do ?

Amazon's Subscription Services offer customers access to a range of benefits, including free two-day shipping, streaming of music and video content, and photo storage, for a monthly or annual fee.

Why we expect these perspectives ?

Amazon's subscription services growth is driven by increasing adoption of Prime membership, expansion of Alexa-enabled devices, and rising demand for cloud-based services such as Amazon Web Services (AWS) and Amazon Chime. Additionally, the growth of online shopping and digital content consumption, particularly in emerging markets, contributes to the 8.8% growth rate.

Segment nΒ°6 -> Physical Stores

Expected Growth : 7.2 %

What the company do ?

Physical Stores from Amazon.com, Inc. refer to the company's brick-and-mortar retail spaces, such as Amazon 4-star, Amazon Go, and Whole Foods Market, offering customers a tactile shopping experience.

Why we expect these perspectives ?

Amazon's physical stores growth is driven by its expanding grocery business, particularly Whole Foods Market, and the increasing adoption of its cashierless convenience stores, Amazon Go. Additionally, the company's strategic location of stores near universities and in urban areas, as well as its focus on enhancing the in-store experience, contribute to the 7.2% growth.

Segment nΒ°7 -> Other

Expected Growth : 8.0 %

What the company do ?

Other from Amazon.com, Inc. refers to non-operating items, including interest income, interest expense, and other miscellaneous income and expenses.

Why we expect these perspectives ?

Amazon's 'Other' segment, growing at 8.0%, is driven by increasing adoption of Alexa-enabled devices, expansion of Amazon Fresh and Prime Air, and growth in Amazon Web Services (AWS) ancillary services, such as database, analytics, and machine learning offerings.

Amazon.Com, Inc. Products

Product Range What is it ?
Online Retail Amazon.com is an e-commerce platform that allows customers to browse and purchase a wide variety of products, including books, electronics, clothing, and more.
Amazon Web Services (AWS) AWS is a cloud computing platform that provides a range of services, including computing power, storage, databases, analytics, machine learning, and more.
Alexa and Echo Devices Alexa is a virtual assistant AI technology that powers Echo smart speakers and other devices, allowing users to control their smart home, play music, and access information with voice commands.
Prime Video Prime Video is a streaming service that offers a vast library of movies, TV shows, and original content, including exclusive Amazon Original series and movies.
Amazon Fresh Amazon Fresh is a grocery delivery service that allows customers to order fresh produce, meat, dairy products, and other essentials, with same-day or next-day delivery.
Audible Audible is an audiobook platform that offers a vast library of audiobooks, podcasts, and original content, with features like Whispersync for seamless switching between devices.
Amazon Advertising Amazon Advertising is a platform that allows businesses to advertise their products and services on Amazon.com, including sponsored products, sponsored brands, and sponsored displays.

Amazon.com, Inc.'s Porter Forces

Amazon's business model is highly diversified, making it difficult for substitutes to emerge. The company's strong brand recognition and customer loyalty also reduce the threat of substitutes.

Amazon's customers have some bargaining power due to the availability of alternative e-commerce platforms. However, the company's strong brand recognition and customer loyalty mitigate this power to some extent.

Amazon's suppliers have limited bargaining power due to the company's massive scale and negotiating power. The company's ability to source products directly from manufacturers also reduces supplier power.

The threat of new entrants is low due to the significant barriers to entry in the e-commerce industry. Amazon's strong brand recognition, large customer base, and established logistics network make it difficult for new entrants to compete.

The e-commerce industry is highly competitive, with many established players competing for market share. Amazon faces intense rivalry from companies like eBay, Walmart, and Google, which increases the intensity of rivalry.

Capital Structure

Value
Debt Weight 43.36%
Debt Cost 3.95%
Equity Weight 56.64%
Equity Cost 9.72%
WACC 7.22%
Leverage 76.56%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ORLY O'Reilly Automotive, Inc., together with its subsidiaries, operates as a retailer and supplier of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States. The company provides new …
EBAY eBay Inc. operates marketplace platforms that connect buyers and sellers in the United States and internationally. The company's Marketplace platform includes its online marketplace at ebay.com and the eBay suite …
AZO AutoZone, Inc. retails and distributes automotive replacement parts and accessories. The company offers various products for cars, sport utility vehicles, vans, and light trucks, including new and remanufactured automotive hard …
BBW Build-A-Bear Workshop, Inc. operates as a multi-channel retailer of plush animals and related products. The company operates through three segments: Direct-to-Consumer, Commercial, and International Franchising. Its merchandise comprises various styles …
TSCO Tractor Supply Company operates as a rural lifestyle retailer in the United States. The company offers a selection of merchandise, including equine, livestock, pet, and small animal products necessary for …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
234.64$
Current Price
234.64$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Build-A-Bear Workshop Logo
Build-A-Bear Workshop
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

O'Reilly Automotive Logo
O'Reilly Automotive
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

AutoZone Logo
AutoZone
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

eBay Logo
eBay
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Tractor Supply Logo
Tractor Supply
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Amazon Logo
Amazon
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->