-2.51%
5.78%
11.71%
-4.65%
-1.20%
-15.68%
29.11%

Company Description

Hilton Grand Vacations Inc., a timeshare company, develops, markets, sells, and manages vacation ownership resorts primarily under the Hilton Grand Vacations brand.The company operates in two segments, Real Estate Sales and Financing, and Resort Operations and Club Management.It sells vacation ownership intervals and vacation ownership interests; manages resorts and clubs; operates points-based vacation clubs and resort amenities; and finances and services loans provided to consumers for their timeshare purchases.


The company also manages and operates the points-based Hilton Grand Vacations Club and Hilton Club exchange programs, and Diamond Clubs, which provide exchange, leisure travel, and reservation services to approximately 333,000 members, as well as engages in the rental of inventory made available due to ownership exchanges through its club programs.As of December 31, 2021, it had 154 properties located in the United States.The company was founded in 1992 and is headquartered in Orlando, Florida.

Market Data

Last Price 41.2
Change Percentage -2.51%
Open 42.05
Previous Close 42.26
Market Cap ( Millions) 4058
Volume 574056
Year High 49.02
Year Low 33.21
M A 50 40.47
M A 200 39.9

Financial Ratios

FCF Yield 9.14%
Dividend Yield 0.00%
ROE 11.16%
Debt / Equity 363.47%
Net Debt / EBIDTA 668.30%
Price To Book 2.26
Price Earnings Ratio 18.91
Price To FCF 10.94
Price To sales 0.86
EV / EBITDA 10.91

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Real Estate Sales and Financing

Expected Growth : 7.4 %

What the company do ?

Hilton Grand Vacations Inc. offers real estate sales and financing services, providing customers with a seamless way to purchase and finance their vacation ownership interests.

Why we expect these perspectives ?

Growing demand for vacation ownership, increasing popularity of timeshare models, and Hilton's strong brand reputation drive growth in the real estate sales and financing services segment.

Segment nΒ°2 -> Resort Operations and Club Management

Expected Growth : 4.5 %

What the company do ?

Resort Operations and Club Management from Hilton Grand Vacations Inc. oversees daily resort activities, ensuring exceptional vacation experiences for club members and guests.

Why we expect these perspectives ?

Growing demand for luxury vacation experiences, increasing popularity of timeshare models, and Hilton Grand Vacations' strong brand reputation drive growth in the resort operations and club management segment.

Segment nΒ°3 -> Reconciling Items

Expected Growth : 4.5 %

What the company do ?

Reconciling Items from Hilton Grand Vacations Inc. refers to the process of identifying and resolving discrepancies between expected and actual financial transactions, ensuring accurate financial reporting and compliance.

Why we expect these perspectives ?

The growth of reconciling items from Hilton Grand Vacations Inc. is driven by increasing adoption of digital payment systems, rising demand for accurate financial reporting, and growing need for compliance with regulatory requirements.

Segment nΒ°4 -> Intersegment Eliminations

Expected Growth : 4.5 %

What the company do ?

Intersegment Eliminations from Hilton Grand Vacations Inc. refers to the removal of intercompany transactions and balances between different business segments to present a consolidated financial picture.

Why we expect these perspectives ?

The removal of intercompany transactions and balances between different business segments of Hilton Grand Vacations Inc. is expected to drive growth, driven by increasing demand for timeshare and vacation ownership, expansion into new markets, and strategic partnerships.

Hilton Grand Vacations Inc. Products

Product Range What is it ?
Timeshare Ownership Hilton Grand Vacations offers a points-based ownership program, allowing members to purchase a share of a vacation home and access to a network of resorts and travel opportunities.
Club Membership Hilton Grand Vacations offers a club membership program, providing access to a network of resorts, travel discounts, and exclusive benefits.
Vacation Packages Hilton Grand Vacations offers customized vacation packages, including accommodations, activities, and experiences at its resorts.
Resort Rentals Hilton Grand Vacations offers rental accommodations at its resorts, available for nightly or weekly stays.
Travel Services Hilton Grand Vacations offers travel planning services, including booking flights, car rentals, and activities.

Hilton Grand Vacations Inc.'s Porter Forces

Hilton Grand Vacations Inc. faces moderate threat from substitutes, as customers have various options for vacation ownership and travel accommodations.

Hilton Grand Vacations Inc. has a large customer base, but customers have significant bargaining power due to the availability of alternative vacation options.

Hilton Grand Vacations Inc. has a strong negotiating position with its suppliers, given its large scale of operations and established relationships.

The threat of new entrants is low for Hilton Grand Vacations Inc., as the vacation ownership industry has significant barriers to entry, including high capital requirements and regulatory hurdles.

The vacation ownership industry is highly competitive, with several established players competing for market share, leading to a high intensity of rivalry for Hilton Grand Vacations Inc.

Capital Structure

Value
Debt Weight 68.20%
Debt Cost 5.56%
Equity Weight 31.80%
Equity Cost 13.69%
WACC 8.15%
Leverage 214.42%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
VAC Marriott Vacations Worldwide Corporation, a vacation company, develops, markets, sells, and manages vacation ownership and related products. It operates through two segments, Vacation Ownership and Exchange & Third-Party Management. The …
CHDN Churchill Downs Incorporated operates as a racing, online wagering, and gaming entertainment company in the United States. It operates through three segments: Live and Historical Racing, TwinSpires, and Gaming. As …
MTN Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment …
WYNN Wynn Resorts, Limited designs, develops, and operates integrated resorts. Its Wynn Palace segment operates 424,000 square feet of casino space with 323 table games, 1,035 slot machines, private gaming salons, …
MGM MGM Resorts International, through its subsidiaries, owns and operates casino, hotel, and entertainment resorts in the United States and Macau. The company operates through three segments: Las Vegas Strip Resorts, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
41.2$
Current Price
41.2$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Marriott Vacations Worldwide Logo
Marriott Vacations Worldwide
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Vail Resorts Logo
Vail Resorts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Churchill Downs Logo
Churchill Downs
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Hilton Grand Vacations Logo
Hilton Grand Vacations
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Wynn Resorts Logo
Wynn Resorts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

MGM Resorts Logo
MGM Resorts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->