-15.31%
-19.91%
-24.36%
18.00%
-17.29%
-91.45%
-87.98%

Company Description

iHeartMedia, Inc.operates as a media and entertainment company worldwide.It operates through three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group.


The Multiplatform Group segment offers broadcast radio stations, sponsorship, and live and virtual events; and operates Premiere Networks, a national radio network that produces, distributes, or represents approximately 120 syndicated radio programs and services to approximately 6,400 radio station affiliates.It also delivers real-time traffic flow and incident information, and weather updates, sports, and news through approximately 2,100 radio stations and 170 television affiliates, and Internet and mobile partnerships.As of December 31, 2021, this segment owned 863 radio stations, which included 249 AM and 614 FM radio stations.


The Digital Audio Group segment provides podcasting, digital sites, newsletters, digital services, and programs; and iHeartRadio, a mobile app and web-based service for radio stations, digital-only stations, custom artist stations, and podcasts.The Audio and Media Services Group segment engages in the media representation business.This segment also provides cloud and on-premises broadcast software, such as radio and television automation, music scheduling, newsroom automation, advertising sales management, disaster recovery solutions; and real-time audio recognition technology to approximately 10,000 radio and television stations, cable channels, record labels, advertisers, and agencies, as well as media streaming and research services.


The company was formerly known as CC Media Holdings, Inc.and changed its name to iHeartMedia, Inc.in September 2014.


iHeartMedia, Inc.is headquartered in San Antonio, Texas.

Market Data

Last Price 1.77
Change Percentage -15.31%
Open 1.98
Previous Close 2.09
Market Cap ( Millions) 223
Volume 2845604
Year High 2.84
Year Low 0.81
M A 50 2.15
M A 200 1.76

Financial Ratios

FCF Yield 62.75%
Dividend Yield 0.00%
ROE 148.02%
Debt / Equity 0.00%
Net Debt / EBIDTA -1.49%
Price To Book 0
Price Earnings Ratio -0.27
Price To FCF 1.59
Price To sales 0.06
EV / EBITDA -0.6

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Multiplatform Group

Expected Growth : 2 %

What the company do ?

The Multiplatform Group from iHeartMedia, Inc. is a division that focuses on developing and distributing content across various platforms, including podcasts, radio, and digital media.

Why we expect these perspectives ?

iHeartMedia's Multiplatform Group growth is driven by increasing demand for digital audio advertising, expansion of podcasting and online radio platforms, and strategic partnerships with major brands. Additionally, the group's focus on data-driven advertising solutions and targeted audience engagement has contributed to its growth.

Segment nΒ°2 -> Digital Audio Group

Expected Growth : 1.8 %

What the company do ?

The Digital Audio Group from iHeartMedia, Inc. is a division that focuses on creating and distributing digital audio content, including podcasts and streaming radio.

Why we expect these perspectives ?

iHeartMedia's Digital Audio Group growth is driven by increasing demand for podcast advertising, expansion of its digital audio platform, and strategic partnerships. The rise of smart speakers and voice-activated devices also boosts audio consumption, while the company's investments in original content and analytics capabilities enhance its competitive edge.

Segment nΒ°3 -> Audio & Media Service Group

Expected Growth : 1.5 %

What the company do ?

The Audio & Media Service Group from iHeartMedia, Inc. provides a range of audio and media services, including podcasting, digital radio, and live events.

Why we expect these perspectives ?

The 1.5% growth of Audio & Media Service Group from iHeartMedia, Inc. is driven by increasing demand for digital audio advertising, expansion of podcasting business, and growth in live events and experiential revenue. Additionally, the company's focus on data analytics and attribution, as well as its investments in digital product development, are contributing to the segment's growth.

Segment nΒ°4 -> Eliminations

Expected Growth : 0.5 %

What the company do ?

Eliminations from iHeartMedia, Inc. refer to the company's strategic decisions to remove or discontinue certain assets, products, or services to optimize operations and improve financial performance.

Why we expect these perspectives ?

iHeartMedia's 0.5% growth is driven by increasing audio engagement, podcasting growth, and digital advertising revenue. The company's strategic acquisitions, such as Katz Media Group, have expanded its reach and diversified its revenue streams. Additionally, iHeartMedia's focus on live events and experiential marketing has contributed to its growth.

Iheartmedia, Inc. Products

Product Range What is it ?
Broadcast Radio iHeartMedia, Inc. owns and operates over 850 AM and FM radio stations across the United States, offering a wide range of music, news, talk, and sports programming.
Digital Radio iHeartRadio is a digital radio service that provides access to live radio stations, podcasts, and personalized music streaming.
Podcasting iHeartMedia, Inc. is a leading podcast publisher, producing and distributing popular podcasts across various genres, including true crime, comedy, and news.
Live Events iHeartMedia, Inc. produces and promotes large-scale live events, including concerts, festivals, and award shows.
Audio and Podcast Advertising iHeartMedia, Inc. offers targeted audio and podcast advertising solutions for brands, helping them reach their desired audiences.
Data and Analytics iHeartMedia, Inc. provides data and analytics solutions to help brands and advertisers understand their audiences and optimize their marketing strategies.

iHeartMedia, Inc.'s Porter Forces

iHeartMedia, Inc. operates in a highly competitive industry with many substitutes available, including streaming services, satellite radio, and podcasts. However, the company's strong brand recognition and large listener base mitigate the threat of substitutes to some extent.

iHeartMedia, Inc.'s customers, primarily advertisers, have limited bargaining power due to the company's large market share and diversified revenue streams.

iHeartMedia, Inc. relies on a diverse range of suppliers, including music labels, artists, and content providers. While some suppliers may have significant bargaining power, the company's scale and diversification mitigate this risk.

The threat of new entrants is high in the media and entertainment industry, with low barriers to entry and rapid technological advancements. However, iHeartMedia, Inc.'s established brand and large listener base provide some protection against new entrants.

The media and entertainment industry is highly competitive, with many established players and new entrants vying for market share. iHeartMedia, Inc. faces intense competition from rivals such as SiriusXM, Spotify, and Apple Music.

Capital Structure

Value
Debt Weight 108.05%
Debt Cost 6.81%
Equity Weight -8.05%
Equity Cost 12.83%
WACC 6.32%
Leverage -1341.85%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
UONE Urban One, Inc., together with its subsidiaries, operates as an urban-oriented multi-media company in the United States. The company operates through four segments: Radio Broadcasting, Cable Television, Reach Media, and …
SSP The E.W. Scripps Company, together with its subsidiaries, operates as a media enterprise through a portfolio of local and national media brands. The company operates through Local Media, Scripps Network, …
CMLS Cumulus Media Inc., an audio-first media company, owns and operates radio stations in the United States. It owns and operates 406 stations in 86 markets, as well as approximately 9,500 …
MDIA MediaCo Holding Inc. owns and operates radio stations in the United States. It operates in two segments, Radio and Outdoor Advertising. The Radio segment engages in the operation of WQHT-FM …
FUBO fuboTV Inc. operates a live TV streaming platform for live sports, news, and entertainment content in the United States and internationally. Its fuboTV platform allows customers to access content through …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
1.77$
Current Price
1.77$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

fuboTV Logo
fuboTV
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

iHeartMedia Logo
iHeartMedia
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Cumulus Media Logo
Cumulus Media
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

MediaCo Holding Logo
MediaCo Holding
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Scripps Logo
Scripps
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Urban One Logo
Urban One
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->