1.89%
-13.83%
-20.20%
-13.37%
-64.86%
-93.11%
-85.96%

Company Description

The E.W. Scripps Company, together with its subsidiaries, operates as a media enterprise through a portfolio of local and national media brands.The company operates through Local Media, Scripps Network, and Other segments.The Local Media segment operates broadcast television stations, which produce news, information, and entertainment content, as well as its related digital operations.


This segment also runs network, syndicated, and original programming.The Scripps Network segment comprises of national television networks.The Network operates through over-the-air broadcast, cable/satellite, connected TV, and digital distribution.


In addition, the company provides content and services through the internet, smartphones, and tablets.Further, the company provides Newsy, a national news network, which provides politics, entertainment, science, and technology news; and Scripps National Spelling Bee, an investigative reporting newsroom in Washington, D.C. Additionally, the company offers ION, a national broadcast television network that delivers popular crime and justice procedural programming through over-the-air broadcast and pay TV platforms.It serves audiences and businesses.


The E.W. Scripps Company operates through a network of 61 television stations.The company was founded in 1878 and is headquartered in Cincinnati, Ohio.

Market Data

Last Price 1.62
Change Percentage 1.89%
Open 1.62
Previous Close 1.59
Market Cap ( Millions) 140
Volume 542445
Year High 5.12
Year Low 1.58
M A 50 2.03
M A 200 2.4

Financial Ratios

FCF Yield 143.08%
Dividend Yield 0.00%
ROE -17.42%
Debt / Equity 235.19%
Net Debt / EBIDTA 1572.31%
Price To Book 0.11
Price Earnings Ratio -0.68
Price To FCF 0.7
Price To sales 0.06
EV / EBITDA 16.5

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Local Media

Expected Growth : 3.5 %

What the company do ?

Local Media is a division of The E.W. Scripps Company that operates TV stations, offering local news, weather, and entertainment content to various markets across the US.

Why we expect these perspectives ?

The 3.5% growth of Local Media from The E.W. Scripps Company is driven by increasing demand for local news and information, political advertising spend, and a growing presence in digital media. Additionally, the company's focus on diversifying its revenue streams through digital marketing services and podcasting also contributes to its growth.

Segment nΒ°2 -> Scripps Networks

Expected Growth : 3.8 %

What the company do ?

Scripps Networks is a division of The E.W. Scripps Company, operating popular TV networks like HGTV, Food Network, and Travel Channel, offering lifestyle and entertainment content.

Why we expect these perspectives ?

Scripps Networks' 3.8% growth is driven by increasing demand for lifestyle and entertainment content, expansion into new markets, and strategic investments in digital platforms. Additionally, the company's focus on niche audiences, such as foodies and home enthusiasts, has led to higher advertising revenue and affiliate fees.

Segment nΒ°3 -> Other

Expected Growth : 3.2 %

What the company do ?

The Other is a Scripps' digital media brand focused on paranormal and unexplained phenomena, offering podcasts, videos, and articles exploring the unknown.

Why we expect these perspectives ?

The 3.2% growth in Other segment of The E.W. Scripps Company is driven by increasing demand for digital services, expansion of Katz Broadcasting networks, and growth in podcasting revenue. Additionally, strategic acquisitions and partnerships have contributed to the segment's growth, along with a focus on niche audiences and targeted advertising.

Segment nΒ°4 -> Intersegment Eliminations

Expected Growth : 0.0 %

What the company do ?

Intersegment Eliminations from The E.W. Scripps Company refers to the removal of transactions between subsidiaries to present a consolidated financial picture.

Why we expect these perspectives ?

The 0.0% growth in Intersegment Eliminations from The E.W. Scripps Company is attributed to the offsetting effects of increased broadcasting revenues and higher operating expenses, resulting in a neutral net impact. This is likely due to the company's efforts to optimize its broadcasting operations and invest in digital media, which have countered the decline in traditional advertising revenue.

The E.W. Scripps Company Products

Product Range What is it ?
Local Media The E.W. Scripps Company operates a diverse group of local television stations, including ABC, CBS, NBC, FOX, and CW affiliates, as well as independent stations.
National Media The company operates a portfolio of national media brands, including Newsy, a digital video news service, and Stitcher, a podcast platform.
Podcasting Scripps owns and operates a range of popular podcasts, including Stitcher, Midroll, and Earwolf.
Digital Marketing Services The company offers a suite of digital marketing services, including website design, search engine optimization, and social media management.
Over-the-Top (OTT) Video Scripps operates a range of OTT video services, including Newsy and Stitcher, offering live and on-demand video content.

The E.W. Scripps Company's Porter Forces

The threat of substitutes for The E.W. Scripps Company is medium due to the presence of alternative media outlets and online platforms that offer similar content.

The bargaining power of customers for The E.W. Scripps Company is low due to the company's diverse range of media outlets and lack of dependence on a single customer.

The bargaining power of suppliers for The E.W. Scripps Company is medium due to the presence of multiple suppliers of content and services, but the company's scale and reputation also give it some bargaining power.

The threat of new entrants for The E.W. Scripps Company is high due to the relatively low barriers to entry in the media industry and the increasing popularity of digital media platforms.

The intensity of rivalry for The E.W. Scripps Company is high due to the competitive nature of the media industry, with many established players and new entrants vying for market share.

Capital Structure

Value
Debt Weight 71.72%
Debt Cost 7.15%
Equity Weight 28.28%
Equity Cost 13.43%
WACC 8.92%
Leverage 253.58%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
IHRT iHeartMedia, Inc. operates as a media and entertainment company worldwide. It operates through three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group. The Multiplatform Group segment …
UONE Urban One, Inc., together with its subsidiaries, operates as an urban-oriented multi-media company in the United States. The company operates through four segments: Radio Broadcasting, Cable Television, Reach Media, and …
CMLS Cumulus Media Inc., an audio-first media company, owns and operates radio stations in the United States. It owns and operates 406 stations in 86 markets, as well as approximately 9,500 …
MDIA MediaCo Holding Inc. owns and operates radio stations in the United States. It operates in two segments, Radio and Outdoor Advertising. The Radio segment engages in the operation of WQHT-FM …
FUBO fuboTV Inc. operates a live TV streaming platform for live sports, news, and entertainment content in the United States and internationally. Its fuboTV platform allows customers to access content through …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
1.62$
Current Price
1.62$
Potential
0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

fuboTV Logo
fuboTV
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

iHeartMedia Logo
iHeartMedia
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Cumulus Media Logo
Cumulus Media
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

MediaCo Holding Logo
MediaCo Holding
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Scripps Logo
Scripps
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Urban One Logo
Urban One
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->