-4.92%
-18.05%
-19.69%
42.49%
86.21%
92.38%
81.25%

Company Description

Travelzoo, an Internet media company, provides travel, entertainment, and local deals from travel and entertainment companies, and local businesses in the Asia Pacific, Europe, and North America.Its publications and products include Travelzoo Website; Travelzoo iPhone and Android apps; Travelzoo Top 20 email newsletter; and Newsflash email alert service.The company also operates the Travelzoo Network, a network of third-party Websites that list travel deals published by the company; and Local Deals and Getaway listings, which allow its members to purchase vouchers for deals from local businesses, such as spas, hotels, and restaurants.


It serves airlines, hotels, cruise lines, vacations packagers, tour operators, destinations, car rental companies, travel agents, theater and performing arts groups, restaurants, spas, and activity companies.Travelzoo Inc.was founded in 1998 and is headquartered in New York, New York.

Market Data

Last Price 15.66
Change Percentage -4.92%
Open 16.46
Previous Close 16.47
Market Cap ( Millions) 185
Volume 71292
Year High 24.85
Year Low 7.12
M A 50 19.97
M A 200 14.18

Financial Ratios

FCF Yield 11.22%
Dividend Yield 0.00%
ROE 920.78%
Debt / Equity -1757.14%
Net Debt / EBIDTA -46.99%
Price To Book -401.02
Price Earnings Ratio 13.68
Price To FCF 8.92
Price To sales 2.2
EV / EBITDA 9.24

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Travelzoo North America

Expected Growth : 7 %

What the company do ?

Travelzoo North America is a leading travel and entertainment deals provider, offering exclusive discounts on flights, hotels, and experiences to its subscribers.

Why we expect these perspectives ?

Travelzoo North America's 7% growth driven by increasing online travel bookings, rising demand for experiences over material goods, and effective email marketing campaigns targeting high-intent travelers. Additionally, the company's strong brand recognition, user-friendly website, and mobile app contribute to its growth.

Segment nΒ°2 -> Travelzoo Europe

Expected Growth : 6 %

What the company do ?

Travelzoo Europe is a travel deals publisher that provides exclusive offers on flights, hotels, and package deals to top European destinations.

Why we expect these perspectives ?

Travelzoo Europe's 6% growth is driven by increasing online travel bookings, rising demand for experiential travel, and strategic partnerships with travel suppliers. Additionally, the company's focus on mobile optimization, personalized travel recommendations, and loyalty programs contribute to its growth momentum.

Segment nΒ°3 -> Jack's Flight Club

Expected Growth : 8 %

What the company do ?

Jack's Flight Club from Travelzoo is a premium flight deal alert service offering exclusive error fares and discounts to its members.

Why we expect these perspectives ?

Jack's Flight Club from Travelzoo's 8% growth is driven by increasing demand for affordable travel, strategic partnerships with airlines, and effective email marketing campaigns. Additionally, the club's exclusive deals and personalized travel recommendations contribute to its growth, as well as its user-friendly website and mobile app.

Segment nΒ°4 -> New Initiatives

Expected Growth : 9 %

What the company do ?

Travelzoo's new initiatives focus on personalized travel recommendations, AI-powered travel booking, and exclusive deals for members, enhancing the overall travel experience.

Why we expect these perspectives ?

Travelzoo's 9% growth driven by new initiatives, including expansion into new markets, increased investment in mobile app development, and strategic partnerships with travel industry leaders. Additionally, enhanced user experience, improved search functionality, and targeted marketing campaigns have contributed to the growth.

Travelzoo Products

Product Range What is it ?
Travelzoo Top 20 A weekly newsletter featuring the top 20 travel deals curated by Travelzoo's team of experts
Local Deals Exclusive deals on experiences and activities in over 100 cities worldwide
Travelzoo Search A travel search engine that allows users to compare prices on flights, hotels, and package deals
Newsflash A daily email featuring last-minute travel deals and error fares
Travelzoo Hotel Search A hotel search engine that allows users to compare prices and find deals on accommodations
Travelzoo Getaway A travel booking platform that offers exclusive deals on vacation packages

Travelzoo's Porter Forces

Travelzoo's deals are often unique and exclusive, making it difficult for customers to find substitutes. However, customers may still choose to book directly with travel providers or use other travel deal platforms.

Individual customers have limited bargaining power due to Travelzoo's large customer base and the company's ability to negotiate exclusive deals with travel providers.

Travel providers have some bargaining power due to their ability to negotiate contracts and set prices. However, Travelzoo's large customer base and exclusive deals give the company some leverage in negotiations.

The online travel deal market is highly competitive, and new entrants can easily enter the market. Travelzoo must continually innovate and improve its offerings to stay ahead of competitors.

The online travel deal market is highly competitive, with many established players and new entrants vying for market share. Travelzoo must continually innovate and improve its offerings to stay ahead of competitors.

Capital Structure

Value
Debt Weight 60.89%
Debt Cost 3.95%
Equity Weight 39.11%
Equity Cost 12.27%
WACC 7.20%
Leverage 155.70%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CCO Clear Channel Outdoor Holdings, Inc. owns, operates, and sells advertising displays in the United States and internationally. It operates through two segments, Americas and Europe. The company offers advertising services …
ADTH AdTheorent Holding Company, Inc., a digital media platform, provides machine learning platform for advertisers and marketers in the United States and Canada. The company offers predictive targeting, geo-intelligence, and cross-environment …
CTV Innovid Corp. operates an independent software platform that provides ad serving and creative services. The company offers advertising services for the creation, delivery, and measurement of TV ads across connected …
DRCT Direct Digital Holdings, Inc. operates as an end-to-end full-service programmatic advertising platform. The company's platform primarily focuses on providing advertising technology, data-driven campaign optimization, and other solutions to underserved and …
CDLX Cardlytics, Inc. operates an advertising platform in the United States and the United Kingdom. It offers Cardlytics platform, a proprietary native bank advertising channel that enables marketers to reach customers …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
15.66$
Current Price
15.66$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Travelzoo Logo
Travelzoo
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Direct Digital Holdings Logo
Direct Digital Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Innovid Logo
Innovid
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

AdTheorent Holding Company Logo
AdTheorent Holding Company
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Clear Channel Outdoor Logo
Clear Channel Outdoor
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Cardlytics Logo
Cardlytics
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->