Download PDF

1. Company Snapshot

1.a. Company Description

Shell plc operates as an energy and petrochemical company Europe, Asia, Oceania, Africa, the United States, and Rest of the Americas.The company operates through Integrated Gas, Upstream, Marketing, Chemicals and Products, and Renewables and Energy Solutions segments.It explores for and extracts crude oil, natural gas, and natural gas liquids; markets and transports oil and gas; produces gas-to-liquids fuels and other products; and operates upstream and midstream infrastructure necessary to deliver gas to market.


The company also markets and trades natural gas, liquefied natural gas (LNG), crude oil, electricity, carbon-emission rights; and markets and sells LNG as a fuel for heavy-duty vehicles and marine vessels.In addition, it trades in and refines crude oil and other feed stocks, such ase low-carbon fuels, lubricants, bitumen, sulphur, gasoline, diesel, heating oil, aviation fuel, and marine fuel; produces and sells petrochemicals for industrial use; and manages oil sands activities.Further, the company produces base chemicals comprising ethylene, propylene, and aromatics, as well as intermediate chemicals, such as styrene monomer, propylene oxide, solvents, detergent alcohols, ethylene oxide, and ethylene glycol.


Additionally, it generates electricity through wind and solar resources; produces and sells hydrogen; and provides electric vehicle charging services, as well as electricity storage.The company was formerly known as Royal Dutch Shell plc and changed its name to Shell plc in January 2022.Shell plc was founded in 1907 and is headquartered in London, the United Kingdom.

Show Full description

1.b. Last Insights on SHEL

Shell plc's recent performance has been driven by a combination of factors, including its Q3 earnings beat, which topped forecasts at $1.86 per ADS as cost cuts and strong oil volumes offset weaker prices and softer revenues. Additionally, Piper Sandler raised its price target on Shell to $90, maintaining an Overweight rating, citing the company's strong cash generation and growing confidence in its renewables investments. Furthermore, Shell's share price has gained 10.8% for the year so far, with a strong 16.0% return over the last twelve months, driven by its aggressive moves in renewables and ongoing debates around energy transition.

1.c. Company Highlights

2. Shell's 2025 Earnings: A Year of Consistent Delivery

Shell's financial performance in 2025 was marked by adjusted earnings of $18.5 billion, with cash flow from operations reaching $43 billion and free cash flow totaling $26 billion. The company's EPS for the fourth quarter was $0.4185, slightly below analyst estimates of $0.4537. Revenues were not explicitly stated, but the company's LNG sales grew by 11% in 2025, driven by incremental volumes from various projects. The company's cash CapEx range for 2026 remains at $20 billion to $22 billion, indicating a continued focus on disciplined investing.

Publication Date: Feb -06

📋 Highlights
  • Structural cost reductions:: Achieved $5.1 billion in cost cuts by 2025, exceeding 60% from operational efficiencies and a leaner corporate structure toward the $5–7 billion 2028 target.
  • LNG sales growth:: Delivered 11% LNG sales growth in 2025, aligning with a 4–5% annual growth target through 2030.
  • Shareholder distributions:: Paid 52% of cash flow from operations (CFFO) in 2025, at the top end of the 40–50% target range, alongside a $3.5 billion share buyback program.
  • Capital discipline:: Maintained cash CapEx within $20–22 billion for 2025 and 2026, supported by $26 billion in free cash flow and 21% gearing.
  • Chemicals segment challenges:: Identified $5–7 billion in cost reduction targets by 2028, with current progress at the lower end of the range to achieve free cash flow neutrality.

Operational Highlights

The company made significant progress in delivering more value with less emissions, beating its CMD23 targets and setting new financial targets at CMD25. Safety remained a top priority, with a 30% reduction in process safety incidents in 2025. The company's Upstream and Integrated Gas segments performed strongly, with LNG sales growing by 11% in 2025. The acquisition of Pavilion Energy also contributed to the company's growth, with a commitment to bringing new oil and gas projects online.

Cost Reductions and Capital Allocation

Shell achieved $5.1 billion in structural cost reductions by the end of 2025, nearly 60% of which came from operational efficiencies and a leaner corporate center. The company's focus on cost reductions is expected to continue, with a target to deliver $5 billion to $7 billion in structural cost reductions by 2028. Shareholder distributions remained a priority, with 2025 distributions at the top end of the 40% to 50% range of CFFO. The company also announced a 4% increase in its dividend and a $3.5 billion share buyback program.

Valuation and Outlook

Using the current valuation metrics, Shell's P/E Ratio stands at 15.04, P/B Ratio at 1.25, and EV/EBITDA at 4.69. The company's Dividend Yield is 3.9%, and Free Cash Flow Yield is 12.2%. With a robust investment case and a focus on creating value for shareholders, Shell is well-positioned for 2026. Analysts estimate revenue growth at 6.7% for the next year, indicating a positive outlook for the company. As Sinead Gorman noted, "We've taken $5.1 billion out of structural costs over the period and are ahead of our target," highlighting the company's commitment to cost reductions and operational efficiency.

3. NewsRoom

Card image cap

Shell downgraded on portfolio concerns and LNG headwinds

Jan -26

Card image cap

FTSE 100 Live: Stocks search for direction as gold soars above $5,000

Jan -26

Card image cap

City analyst wonder whether Shell will stick to $3.5bn buyback after underwhelming quarter

Jan -09

Card image cap

Santhera shares jump after $205 million Asia-Pacific licensing deal

Jan -08

Card image cap

Shell shares slide on weaker fourth quarter outlook

Jan -08

Card image cap

Santhera Pharma strikes $205 million Asia-Pacific deal for Duchenne muscular dystrophy drug

Jan -08

Card image cap

How the Narrative Surrounding Shell Is Shifting Amid Mixed Analyst Views and Valuation Concerns

Dec -06

Card image cap

Shell (SHEL) Stock Sinks As Market Gains: Here's Why

Dec -05

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.31%)

6. Segments

Chemicals and Products

Expected Growth: 4.5%

Shell plc's chemicals and products segment is driven by increasing demand for petrochemicals, growth in the global construction industry, and rising adoption of liquefied natural gas.

Marketing

Expected Growth: 2.5%

Shell plc's marketing segment is expected to grow due to increasing demand for energy, improving economic conditions, and the company's focus on digitalization and customer experience. Additionally, Shell's diversification into low-carbon energy solutions will drive growth

Upstream (Excluding Integrated Gas & Oil Sands Mining)

Expected Growth: 4.5%

Shell plc’s Upstream segment, excluding Integrated Gas and Oil Sands Mining operations, is expected to grow driven by increasing demand for liquefied natural gas, rising deepwater production, and ongoing cost reduction initiatives.

Integrated Gas (Excl. Renewables and Energy Solutions)

Expected Growth: 4.3%

Shell's Integrated Gas segment is expected to grow driven by increasing global demand for liquefied natural gas (LNG), Shell's strong LNG portfolio, and its strategic partnerships.

Renewables and Energy Solutions

Expected Growth: 10.5%

Shell plc's growth in low-carbon fuels and energy solutions is driven by increasing demand for sustainable energy, government regulations, and investments in electric vehicle infrastructure, positioning the company for long-term growth.

Corporate

Expected Growth: 5.3%

Shell plc's growth is driven by increasing demand for LNG and renewable energy, cost savings from digitalization and synergies from the BG acquisition, and strategic investments in emerging economies.

Inter-Segment

Expected Growth: 4.5%

Shell's integrated model drives growth through its Upstream, Integrated Gas, and Downstream segments, fueled by increasing energy demand, cost optimization, and growing LNG sales.

7. Detailed Products

Petrol

A refined product derived from crude oil, used as a fuel for vehicles and other engines

Diesel

A refined product derived from crude oil, used as a fuel for vehicles and other engines

Lubricants

Substances used to reduce friction and wear on moving parts, used in vehicles and industrial machinery

Aviation Fuel

A specialized fuel used to power aircraft engines

Liquefied Petroleum Gas (LPG)

A fuel used for cooking, heating and powering vehicles

Bitumen

A binding agent used in road construction and maintenance

Chemicals

A range of chemicals used in various industries, including manufacturing and construction

Wind Energy

Renewable energy generated from wind power

Solar Energy

Renewable energy generated from solar power

Hydrogen Fuel Cells

A clean and efficient source of energy used to power vehicles and other applications

8. Shell plc's Porter Forces

Forces Ranking

Threat Of Substitutes

Shell plc has a moderate threat of substitutes due to the availability of alternative energy sources such as solar and wind power, but the high cost and limited infrastructure for these alternatives reduces the threat.

Bargaining Power Of Customers

Shell plc has a low bargaining power of customers due to the lack of negotiating power of individual customers, and the company's large customer base reduces the impact of any single customer.

Bargaining Power Of Suppliers

Shell plc has a moderate bargaining power of suppliers due to the presence of multiple suppliers, but the company's large scale of operations and vertical integration reduce the bargaining power of suppliers.

Threat Of New Entrants

Shell plc has a low threat of new entrants due to the high barriers to entry in the oil and gas industry, including the need for significant capital investment and regulatory approvals.

Intensity Of Rivalry

Shell plc operates in a highly competitive industry with intense rivalry among existing players, including ExxonMobil, BP, and Chevron, which drives down prices and increases marketing expenses.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 22.39%
Debt Cost 6.68%
Equity Weight 77.61%
Equity Cost 6.68%
WACC 6.68%
Leverage 28.85%

11. Quality Control: Shell plc passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Repsol

A-Score: 7.1/10

Value: 8.0

Growth: 5.6

Quality: 2.6

Yield: 8.8

Momentum: 9.5

Volatility: 8.3

1-Year Total Return ->

Stock-Card
PKN ORLEN

A-Score: 7.1/10

Value: 8.9

Growth: 3.3

Quality: 5.0

Yield: 8.1

Momentum: 10.0

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Eni

A-Score: 7.0/10

Value: 7.3

Growth: 4.8

Quality: 3.4

Yield: 8.8

Momentum: 8.0

Volatility: 9.7

1-Year Total Return ->

Stock-Card
Equinor

A-Score: 6.7/10

Value: 8.4

Growth: 6.0

Quality: 5.3

Yield: 7.5

Momentum: 5.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
BP

A-Score: 6.0/10

Value: 6.3

Growth: 2.9

Quality: 2.7

Yield: 8.1

Momentum: 8.5

Volatility: 7.7

1-Year Total Return ->

Stock-Card
Shell

A-Score: 5.8/10

Value: 7.6

Growth: 4.1

Quality: 4.7

Yield: 6.2

Momentum: 3.0

Volatility: 9.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

29.52$

Current Price

29.52$

Potential

-0.00%

Expected Cash-Flows