-0.10%
4.67%
2.16%
3.00%
4.70%
5.41%
-35.06%

Company Description

EPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry.We focus on real estate venues which create value by facilitating out of home leisure and recreation experiences where consumers choose to spend their discretionary time and money.We have nearly $6.7 billion in total investments across 44 states.


We adhere to rigorous underwriting and investing criteria centered on key industry, property and tenant level cash flow standards.We believe our focused approach provides a competitive advantage and the potential for stable and attractive returns.

Market Data

Last Price 46.35
Change Percentage -0.10%
Open 46.43
Previous Close 46.4
Market Cap ( Millions) 3510
Volume 23944
Year High 50.26
Year Low 39.66
M A 50 45.09
M A 200 44.5

Financial Ratios

FCF Yield 10.78%
Dividend Yield 7.38%
ROE 8.22%
Debt / Equity 127.63%
Net Debt / EBIDTA 600.37%
Price To Book 1.46
Price Earnings Ratio 17.53
Price To FCF 9.28
Price To sales 5.06
EV / EBITDA 12.94

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Experiential

Expected Growth : 8.5 %

What the company do ?

Experiential segment from EPR Properties offers a unique blend of entertainment, education, and leisure activities, including waterparks, ski resorts, and family entertainment centers.

Why we expect these perspectives ?

EPR Properties' experiential segment growth of 8.5% is driven by increasing demand for entertainment and recreation experiences, expansion of existing properties, and strategic acquisitions. Additionally, the company's focus on experiential offerings, such as escape rooms and virtual reality, is attracting a younger demographic and driving revenue growth.

Segment nΒ°2 -> Education

Expected Growth : 8.5 %

What the company do ?

EPR Properties' Education segment owns and operates schools, providing facilities and services to educational institutions, focusing on early childhood education and K-12 private schools.

Why we expect these perspectives ?

EPR Properties' 8.5% growth in Education segment is driven by increasing demand for charter schools, expansion of existing educational facilities, and rising enrollment in experiential education. Additionally, growing popularity of educational travel and recreation experiences, such as ski resorts and waterparks, contributes to the segment's growth.

Segment nΒ°3 -> Corporate/Unallocated

Expected Growth : 4.83 %

What the company do ?

Corporate/Unallocated from EPR Properties refers to the portion of the company's expenses, income, or other items that cannot be attributed to a specific business segment or property, and are therefore reported separately.

Why we expect these perspectives ?

EPR Properties' Corporate/Unallocated segment growth of 4.83% is driven by strategic investments in experiential entertainment and education, as well as the expansion of its portfolio of top-performing properties, resulting in increased revenue and profitability.

Epr Properties Products

Product Range What is it ?
Megaplex Theatres State-of-the-art movie theatres with advanced technology and luxurious amenities
TopGolf Venues High-tech entertainment venues offering golfing, food, and socializing
Ski Resorts Mountain resorts offering skiing, snowboarding, and other winter sports
Waterparks Themed waterparks with slides, wave pools, and other aquatic attractions
Family Entertainment Centers Indoor play centers with arcade games, laser tag, and other activities
Eatertainment Venues Restaurants and bars offering dining, drinks, and live entertainment
CinΓ©Bistro Theatres Upscale movie theatres with in-theatre dining and luxury seating

EPR Properties's Porter Forces

The threat of substitutes for EPR Properties is moderate due to the availability of alternative forms of entertainment and leisure activities.

The bargaining power of customers for EPR Properties is low due to the company's diversified portfolio of properties and limited dependence on individual customers.

The bargaining power of suppliers for EPR Properties is low due to the company's ability to negotiate favorable terms with its suppliers and the availability of alternative suppliers.

The threat of new entrants for EPR Properties is high due to the relatively low barriers to entry in the entertainment and leisure industry.

The intensity of rivalry for EPR Properties is moderate due to the presence of several established players in the industry, but the company's diversified portfolio and strong brand recognition help to mitigate the impact of rivalry.

Capital Structure

Value
Debt Weight 53.50%
Debt Cost 4.47%
Equity Weight 46.50%
Equity Cost 12.16%
WACC 8.04%
Leverage 115.06%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
WY Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control approximately 11 million acres of timberlands in the U.S. and manage …
LAMR Founded in 1902, Lamar Advertising (Nasdaq: LAMR) is one of the largest outdoor advertising companies in North America, with over 352,000 displays across the United States and Canada. Lamar offers …
RYN Rayonier is a leading timberland real estate investment trust with assets located in some of the most productive softwood timber growing regions in the United States and New Zealand. As …
HASI Hannon Armstrong Sustainable Infrastructure Capital, Inc. provides capital and services to the energy efficiency, renewable energy, and other sustainable infrastructure markets in the United States. The company's projects include building …
GLPI GLPI is engaged in the business of acquiring, financing, and owning real estate property to be leased to gaming operators in triple-net lease arrangements, pursuant to which the tenant is …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
46.35$
Current Price
46.35$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Gaming and Leisure Properties Logo
Gaming and Leisure Properties
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Lamar Logo
Lamar
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Hannon Armstrong Logo
Hannon Armstrong
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

EPR Properties Logo
EPR Properties
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Weyerhaeuser Logo
Weyerhaeuser
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Rayonier Logo
Rayonier
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->