Download PDF

1. Company Snapshot

1.a. Company Description

Realty Income, The Monthly Dividend Company, is an S&P 500 company dedicated to providing stockholders with dependable monthly income.The company is structured as a REIT, and its monthly dividends are supported by the cash flow from over 6,500 real estate properties owned under long-term lease agreements with our commercial clients.To date, the company has declared 608 consecutive common stock monthly dividends throughout its 52-year operating history and increased the dividend 109 times since Realty Income's public listing in 1994 (NYSE: O).


The company is a member of the S&P 500 Dividend Aristocrats index.Additional information about the company can be obtained from the corporate website at www.realtyincome.com.

Show Full description

1.b. Last Insights on O

Realty Income Corporation's recent stock performance was negatively driven by rising interest rates and a subsequent decline in the company's net lease activities. The company's decision to prioritize net lease investments over its core commercial mortgage business also likely hurt its stock. Additionally, the recent decline in the company's same-store sales and rent spreads, as well as the ongoing COVID-19 pandemic, added to the stock's weakness.

1.c. Company Highlights

2. Realty Income's Q3 2025 Earnings: A Strong Performance

Realty Income reported a strong financial performance in the third quarter of 2025, with revenues and earnings per share (EPS) exceeding analyst estimates. The company's EPS came in at $1.08, beating the consensus estimate of $1.07. The company's scale and diversification across over 15,500 properties and 1,600 clients continue to drive its financial performance, with a portfolio occupancy rate of 98.7%. The net debt to annualized pro forma EBITDA was 5.4x, and the fixed charge coverage ratio was 4.6x, indicating a stable financial position.

Publication Date: Nov -05

📋 Highlights
  • Investment Volume & Yield:: Q3 investment of $1.4B at 7.7% WACIY, total YTD $3.9B; European investments ($1B, 72% of Q3 volume) at 8% WACIY.
  • Portfolio Dispositions:: Sold 140 vacant properties for $215M to redeploy capital, leveraging AI analytics for value unlocking.
  • AFFO Guidance Upgrade:: Raised 2025 AFFO/share to $4.25–$4.27 (+$0.04) driven by lease termination fees, offset by higher expenses.
  • Balance Sheet Strength:: 5.4x net debt/EBITDA, $3.5B liquidity, and $800M unsecured debt issuance at 4.4% yield to maturity.
  • Global Sourcing & Credit:: 4.6% credit watch list of annualized base rent; focused on high-yield European credits with 8% WACIY.

Investment Activity and Yield

During the quarter, Realty Income invested $1.4 billion at a 7.7% weighted average initial cash yield, bringing the total year-to-date investment volume to over $3.9 billion. The company leaned into Europe, which accounted for approximately $1 billion or 72% of its investment volume at an 8% weighted average initial cash yield. Sumit Roy, CEO, noted that the company targeted existing clients with whom they had a long-term relationship, generating a higher yield and mitigating headwinds from floating-rate debt.

Dispositions and Capital Recycling

Realty Income sold 140 properties for total net proceeds of $215 million, primarily vacant assets, allowing the company to redeploy capital into superior opportunities. The company's proprietary predictive analytics AI tool informs decision-making across sourcing, underwriting, lease negotiations, and capital recycling, demonstrating its ability to unlock value through selective dispositions.

Valuation and Growth Prospects

With a P/E Ratio of 53.33 and a Dividend Yield of 5.72%, Realty Income's valuation reflects its stable financial performance and growth prospects. Analysts estimate next year's revenue growth at 4.9%, indicating a positive outlook for the company. The company's commitment to staying within a mid-5% debt-to-AFFO ratio and maintaining its A3 credit rating is expected to support its growth prospects.

Guidance and Outlook

Realty Income increased its 2025 investment volume guidance from $5 billion to approximately $5.5 billion and raised the low end of its AFFO per share guidance to $4.25 to $4.27. The company's credit watch list remained manageable and granular, staying flat to the prior quarter at 4.6% of its annualized base rent. The guidance increase includes fund investments, with details available in a supplemental disclosure.

3. NewsRoom

Card image cap

Best Dividend Stock to Buy Right Now: Realty Income vs. Vici Properties

Dec -05

Card image cap

The Dividend Stocks That Keep Paying Even When Markets Stumble

Dec -04

Card image cap

The Highest-Yielding Dividend Aristocrats Deliver 5%-6% Yields and Safety

Dec -04

Card image cap

Two Dividend Strategies Every Retiree Should Consider in 2026

Dec -03

Card image cap

Buy The Dip: 2 Blue-Chip Dividend Growth Stocks Getting Way Too Cheap

Dec -03

Card image cap

How to Build a Portfolio That Pays You Every Month

Dec -03

Card image cap

The Dividend Income Strategy That Helps You Sleep Better at Night

Dec -03

Card image cap

Building An Income Portfolio? 3 Picks To Start With For An Average Yield Of 6%+

Dec -03

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.90%)

6. Segments

Leasing of Property to Clients

Expected Growth: 5.2%

The growth rate is slightly higher than the global hypothesis due to the stable and diversified nature of the rental income. The long-term leases and strong tenant base provide a foundation for steady growth, while the company's continued acquisition and leasing activities are expected to drive revenue increases. The growth is also supported by the company's ability to adapt to changing market conditions.

7. Detailed Products

Net Leased Properties

Realty Income Corporation owns and operates a diversified portfolio of freestanding, single-tenant properties, primarily leased to commercial tenants under long-term, net leases.

Commercial Properties

The company acquires and manages a range of commercial properties, including office buildings, retail centers, and industrial facilities.

Industrial Properties

Realty Income Corporation invests in industrial properties, including warehouses, distribution centers, and manufacturing facilities.

Retail Properties

The company owns and operates a portfolio of retail properties, including shopping centers, restaurants, and convenience stores.

Office Properties

Realty Income Corporation acquires and manages office buildings, including single-tenant and multi-tenant properties.

Triple-Net Leased Properties

The company owns and operates a portfolio of triple-net leased properties, where tenants are responsible for property taxes, insurance, and maintenance.

8. Realty Income Corporation's Porter Forces

Forces Ranking

Threat Of Substitutes

Realty Income Corporation's business model is focused on acquiring and managing a diversified portfolio of commercial properties, which reduces the threat of substitutes.

Bargaining Power Of Customers

Realty Income Corporation's tenants are primarily investment-grade companies, which gives them some bargaining power. However, the company's diversified portfolio and long-term leases mitigate this risk.

Bargaining Power Of Suppliers

Realty Income Corporation has a diversified portfolio of properties, which reduces its dependence on any single supplier. Additionally, the company's scale and financial resources give it bargaining power over suppliers.

Threat Of New Entrants

The commercial real estate industry has high barriers to entry, including significant capital requirements and complex regulatory requirements, which reduces the threat of new entrants.

Intensity Of Rivalry

The commercial real estate industry is highly competitive, with many established players. However, Realty Income Corporation's diversified portfolio and focus on net lease properties differentiate it from competitors.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 40.03%
Debt Cost 3.95%
Equity Weight 59.97%
Equity Cost 8.55%
WACC 6.71%
Leverage 66.75%

11. Quality Control: Realty Income Corporation passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
CBL Properties

A-Score: 8.0/10

Value: 6.7

Growth: 8.4

Quality: 7.8

Yield: 10.0

Momentum: 7.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
VICI Properties

A-Score: 7.6/10

Value: 5.0

Growth: 7.7

Quality: 8.1

Yield: 10.0

Momentum: 5.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Alexanders

A-Score: 6.2/10

Value: 3.1

Growth: 2.9

Quality: 7.6

Yield: 10.0

Momentum: 6.0

Volatility: 7.7

1-Year Total Return ->

Stock-Card
Simon Property Group

A-Score: 6.1/10

Value: 2.1

Growth: 3.9

Quality: 6.5

Yield: 9.0

Momentum: 6.0

Volatility: 9.3

1-Year Total Return ->

Stock-Card
Realty Income

A-Score: 6.0/10

Value: 3.0

Growth: 4.2

Quality: 6.3

Yield: 8.0

Momentum: 4.5

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Alpine Income Property Trust

A-Score: 5.6/10

Value: 4.8

Growth: 5.1

Quality: 3.2

Yield: 10.0

Momentum: 1.5

Volatility: 9.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

58.48$

Current Price

58.48$

Potential

-0.00%

Expected Cash-Flows